[KEN] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
25-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -25.58%
YoY- 95.36%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 10,133 11,894 13,433 11,757 17,961 17,050 18,534 -33.16%
PBT 2,043 2,067 4,554 2,182 3,301 1,805 3,106 -24.38%
Tax -496 -595 -544 -707 -1,319 -842 -2,438 -65.44%
NP 1,547 1,472 4,010 1,475 1,982 963 668 75.13%
-
NP to SH 1,547 1,472 4,010 1,475 1,982 963 668 75.13%
-
Tax Rate 24.28% 28.79% 11.95% 32.40% 39.96% 46.65% 78.49% -
Total Cost 8,586 10,422 9,423 10,282 15,979 16,087 17,866 -38.67%
-
Net Worth 111,460 113,745 112,241 109,188 105,406 103,499 90,113 15.24%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - 5,755 - - - 4,505 -
Div Payout % - - 143.54% - - - 674.50% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 111,460 113,745 112,241 109,188 105,406 103,499 90,113 15.24%
NOSH 96,086 95,584 95,933 95,779 90,090 89,999 90,113 4.37%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 15.27% 12.38% 29.85% 12.55% 11.04% 5.65% 3.60% -
ROE 1.39% 1.29% 3.57% 1.35% 1.88% 0.93% 0.74% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.55 12.44 14.00 12.28 19.94 18.94 20.57 -35.95%
EPS 1.61 1.54 4.18 1.54 2.20 1.07 0.74 67.98%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 5.00 -
NAPS 1.16 1.19 1.17 1.14 1.17 1.15 1.00 10.41%
Adjusted Per Share Value based on latest NOSH - 95,779
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.29 6.20 7.01 6.13 9.37 8.89 9.67 -33.13%
EPS 0.81 0.77 2.09 0.77 1.03 0.50 0.35 75.05%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.35 -
NAPS 0.5814 0.5933 0.5854 0.5695 0.5498 0.5398 0.47 15.25%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.77 0.72 0.93 1.05 0.89 0.66 0.58 -
P/RPS 7.30 5.79 6.64 8.55 4.46 3.48 2.82 88.64%
P/EPS 47.83 46.75 22.25 68.18 40.45 61.68 78.24 -27.99%
EY 2.09 2.14 4.49 1.47 2.47 1.62 1.28 38.70%
DY 0.00 0.00 6.45 0.00 0.00 0.00 8.62 -
P/NAPS 0.66 0.61 0.79 0.92 0.76 0.57 0.58 9.00%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 15/08/08 26/05/08 21/02/08 25/10/07 29/08/07 21/05/07 16/02/07 -
Price 0.79 0.88 0.89 1.01 1.01 0.76 0.77 -
P/RPS 7.49 7.07 6.36 8.23 5.07 4.01 3.74 58.94%
P/EPS 49.07 57.14 21.29 65.58 45.91 71.03 103.87 -39.37%
EY 2.04 1.75 4.70 1.52 2.18 1.41 0.96 65.36%
DY 0.00 0.00 6.74 0.00 0.00 0.00 6.49 -
P/NAPS 0.68 0.74 0.76 0.89 0.86 0.66 0.77 -7.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment