[KEN] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
21-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 171.86%
YoY- 500.3%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 4,701 10,133 11,894 13,433 11,757 17,961 17,050 -57.53%
PBT 1,244 2,043 2,067 4,554 2,182 3,301 1,805 -21.92%
Tax -261 -496 -595 -544 -707 -1,319 -842 -54.10%
NP 983 1,547 1,472 4,010 1,475 1,982 963 1.37%
-
NP to SH 983 1,547 1,472 4,010 1,475 1,982 963 1.37%
-
Tax Rate 20.98% 24.28% 28.79% 11.95% 32.40% 39.96% 46.65% -
Total Cost 3,718 8,586 10,422 9,423 10,282 15,979 16,087 -62.23%
-
Net Worth 111,661 111,460 113,745 112,241 109,188 105,406 103,499 5.17%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 5,755 - - - -
Div Payout % - - - 143.54% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 111,661 111,460 113,745 112,241 109,188 105,406 103,499 5.17%
NOSH 95,436 96,086 95,584 95,933 95,779 90,090 89,999 3.97%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 20.91% 15.27% 12.38% 29.85% 12.55% 11.04% 5.65% -
ROE 0.88% 1.39% 1.29% 3.57% 1.35% 1.88% 0.93% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 4.93 10.55 12.44 14.00 12.28 19.94 18.94 -59.13%
EPS 1.03 1.61 1.54 4.18 1.54 2.20 1.07 -2.50%
DPS 0.00 0.00 0.00 6.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.19 1.17 1.14 1.17 1.15 1.15%
Adjusted Per Share Value based on latest NOSH - 95,933
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 2.45 5.29 6.20 7.01 6.13 9.37 8.89 -57.55%
EPS 0.51 0.81 0.77 2.09 0.77 1.03 0.50 1.32%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.5824 0.5814 0.5933 0.5854 0.5695 0.5498 0.5398 5.17%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.69 0.77 0.72 0.93 1.05 0.89 0.66 -
P/RPS 14.01 7.30 5.79 6.64 8.55 4.46 3.48 152.42%
P/EPS 66.99 47.83 46.75 22.25 68.18 40.45 61.68 5.64%
EY 1.49 2.09 2.14 4.49 1.47 2.47 1.62 -5.40%
DY 0.00 0.00 0.00 6.45 0.00 0.00 0.00 -
P/NAPS 0.59 0.66 0.61 0.79 0.92 0.76 0.57 2.31%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 15/08/08 26/05/08 21/02/08 25/10/07 29/08/07 21/05/07 -
Price 0.63 0.79 0.88 0.89 1.01 1.01 0.76 -
P/RPS 12.79 7.49 7.07 6.36 8.23 5.07 4.01 116.22%
P/EPS 61.17 49.07 57.14 21.29 65.58 45.91 71.03 -9.45%
EY 1.63 2.04 1.75 4.70 1.52 2.18 1.41 10.11%
DY 0.00 0.00 0.00 6.74 0.00 0.00 0.00 -
P/NAPS 0.54 0.68 0.74 0.76 0.89 0.86 0.66 -12.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment