[KEN] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 44.16%
YoY- -27.81%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 13,433 11,757 17,961 17,050 18,534 22,454 17,877 -17.30%
PBT 4,554 2,182 3,301 1,805 3,106 1,936 2,846 36.68%
Tax -544 -707 -1,319 -842 -2,438 -1,181 -1,530 -49.71%
NP 4,010 1,475 1,982 963 668 755 1,316 109.75%
-
NP to SH 4,010 1,475 1,982 963 668 755 1,316 109.75%
-
Tax Rate 11.95% 32.40% 39.96% 46.65% 78.49% 61.00% 53.76% -
Total Cost 9,423 10,282 15,979 16,087 17,866 21,699 16,561 -31.26%
-
Net Worth 112,241 109,188 105,406 103,499 90,113 100,666 100,953 7.30%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 5,755 - - - 4,505 - - -
Div Payout % 143.54% - - - 674.50% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 112,241 109,188 105,406 103,499 90,113 100,666 100,953 7.30%
NOSH 95,933 95,779 90,090 89,999 90,113 89,880 90,136 4.23%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 29.85% 12.55% 11.04% 5.65% 3.60% 3.36% 7.36% -
ROE 3.57% 1.35% 1.88% 0.93% 0.74% 0.75% 1.30% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 14.00 12.28 19.94 18.94 20.57 24.98 19.83 -20.66%
EPS 4.18 1.54 2.20 1.07 0.74 0.84 1.46 101.24%
DPS 6.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.17 1.14 1.17 1.15 1.00 1.12 1.12 2.94%
Adjusted Per Share Value based on latest NOSH - 89,999
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 7.01 6.13 9.37 8.89 9.67 11.71 9.32 -17.25%
EPS 2.09 0.77 1.03 0.50 0.35 0.39 0.69 108.92%
DPS 3.00 0.00 0.00 0.00 2.35 0.00 0.00 -
NAPS 0.5854 0.5695 0.5498 0.5398 0.47 0.5251 0.5266 7.29%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.93 1.05 0.89 0.66 0.58 0.60 0.65 -
P/RPS 6.64 8.55 4.46 3.48 2.82 2.40 3.28 59.82%
P/EPS 22.25 68.18 40.45 61.68 78.24 71.43 44.52 -36.94%
EY 4.49 1.47 2.47 1.62 1.28 1.40 2.25 58.30%
DY 6.45 0.00 0.00 0.00 8.62 0.00 0.00 -
P/NAPS 0.79 0.92 0.76 0.57 0.58 0.54 0.58 22.80%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 21/02/08 25/10/07 29/08/07 21/05/07 16/02/07 19/10/06 26/07/06 -
Price 0.89 1.01 1.01 0.76 0.77 0.62 0.56 -
P/RPS 6.36 8.23 5.07 4.01 3.74 2.48 2.82 71.72%
P/EPS 21.29 65.58 45.91 71.03 103.87 73.81 38.36 -32.39%
EY 4.70 1.52 2.18 1.41 0.96 1.35 2.61 47.85%
DY 6.74 0.00 0.00 0.00 6.49 0.00 0.00 -
P/NAPS 0.76 0.89 0.86 0.66 0.77 0.55 0.50 32.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment