[KEN] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
25-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -25.58%
YoY- 95.36%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 20,267 8,602 4,701 11,757 22,454 15,146 14,156 6.16%
PBT 8,545 3,443 1,244 2,182 1,936 3,318 2,350 23.99%
Tax -2,215 -488 -261 -707 -1,181 -887 -769 19.27%
NP 6,330 2,955 983 1,475 755 2,431 1,581 25.99%
-
NP to SH 6,330 2,955 983 1,475 755 2,431 1,581 25.99%
-
Tax Rate 25.92% 14.17% 20.98% 32.40% 61.00% 26.73% 32.72% -
Total Cost 13,937 5,647 3,718 10,282 21,699 12,715 12,575 1.72%
-
Net Worth 123,625 114,447 111,661 109,188 100,666 99,408 93,176 4.82%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 123,625 114,447 111,661 109,188 100,666 99,408 93,176 4.82%
NOSH 92,951 93,809 95,436 95,779 89,880 90,371 60,114 7.53%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 31.23% 34.35% 20.91% 12.55% 3.36% 16.05% 11.17% -
ROE 5.12% 2.58% 0.88% 1.35% 0.75% 2.45% 1.70% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 21.80 9.17 4.93 12.28 24.98 16.76 23.55 -1.27%
EPS 6.81 3.15 1.03 1.54 0.84 2.69 2.63 17.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.22 1.17 1.14 1.12 1.10 1.55 -2.51%
Adjusted Per Share Value based on latest NOSH - 95,779
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 10.57 4.49 2.45 6.13 11.71 7.90 7.38 6.16%
EPS 3.30 1.54 0.51 0.77 0.39 1.27 0.82 26.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6448 0.597 0.5824 0.5695 0.5251 0.5185 0.486 4.82%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.82 0.75 0.69 1.05 0.60 0.63 1.00 -
P/RPS 3.76 8.18 14.01 8.55 2.40 3.76 4.25 -2.02%
P/EPS 12.04 23.81 66.99 68.18 71.43 23.42 38.02 -17.43%
EY 8.30 4.20 1.49 1.47 1.40 4.27 2.63 21.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.61 0.59 0.92 0.54 0.57 0.65 -0.78%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 22/11/10 19/11/09 20/11/08 25/10/07 19/10/06 15/12/05 26/10/04 -
Price 0.95 0.71 0.63 1.01 0.62 0.51 0.97 -
P/RPS 4.36 7.74 12.79 8.23 2.48 3.04 4.12 0.94%
P/EPS 13.95 22.54 61.17 65.58 73.81 18.96 36.88 -14.95%
EY 7.17 4.44 1.63 1.52 1.35 5.27 2.71 17.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.58 0.54 0.89 0.55 0.46 0.63 2.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment