[KEN] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 131.43%
YoY- -43.27%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 8,602 14,231 3,124 12,401 4,701 10,133 11,894 -19.41%
PBT 3,443 1,650 1,342 3,259 1,244 2,043 2,067 40.47%
Tax -488 -492 -313 -984 -261 -496 -595 -12.36%
NP 2,955 1,158 1,029 2,275 983 1,547 1,472 59.06%
-
NP to SH 2,955 1,158 1,029 2,275 983 1,547 1,472 59.06%
-
Tax Rate 14.17% 29.82% 23.32% 30.19% 20.98% 24.28% 28.79% -
Total Cost 5,647 13,073 2,095 10,126 3,718 8,586 10,422 -33.51%
-
Net Worth 114,447 109,209 114,440 114,229 111,661 111,460 113,745 0.41%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 3,839 - - - -
Div Payout % - - - 168.78% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 114,447 109,209 114,440 114,229 111,661 111,460 113,745 0.41%
NOSH 93,809 94,146 96,168 95,991 95,436 96,086 95,584 -1.24%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 34.35% 8.14% 32.94% 18.35% 20.91% 15.27% 12.38% -
ROE 2.58% 1.06% 0.90% 1.99% 0.88% 1.39% 1.29% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.17 15.12 3.25 12.92 4.93 10.55 12.44 -18.38%
EPS 3.15 1.23 1.07 2.37 1.03 1.61 1.54 61.06%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 1.22 1.16 1.19 1.19 1.17 1.16 1.19 1.67%
Adjusted Per Share Value based on latest NOSH - 95,991
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.49 7.42 1.63 6.47 2.45 5.29 6.20 -19.34%
EPS 1.54 0.60 0.54 1.19 0.51 0.81 0.77 58.67%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.597 0.5696 0.5969 0.5958 0.5824 0.5814 0.5933 0.41%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.75 0.75 0.69 0.75 0.69 0.77 0.72 -
P/RPS 8.18 4.96 21.24 5.81 14.01 7.30 5.79 25.88%
P/EPS 23.81 60.98 64.49 31.65 66.99 47.83 46.75 -36.19%
EY 4.20 1.64 1.55 3.16 1.49 2.09 2.14 56.69%
DY 0.00 0.00 0.00 5.33 0.00 0.00 0.00 -
P/NAPS 0.61 0.65 0.58 0.63 0.59 0.66 0.61 0.00%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 19/11/09 27/07/09 27/04/09 19/02/09 20/11/08 15/08/08 26/05/08 -
Price 0.71 0.75 0.75 0.66 0.63 0.79 0.88 -
P/RPS 7.74 4.96 23.09 5.11 12.79 7.49 7.07 6.21%
P/EPS 22.54 60.98 70.09 27.85 61.17 49.07 57.14 -46.18%
EY 4.44 1.64 1.43 3.59 1.63 2.04 1.75 85.91%
DY 0.00 0.00 0.00 6.06 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.63 0.55 0.54 0.68 0.74 -14.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment