[SUNCRN] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -36.85%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 18,233 19,714 19,993 17,103 17,103 16,186 0 -100.00%
PBT 292 1,385 1,660 1,255 1,593 1,435 0 -100.00%
Tax 277 -336 -591 -249 0 0 0 -100.00%
NP 569 1,049 1,069 1,006 1,593 1,435 0 -100.00%
-
NP to SH 569 1,049 1,069 1,006 1,593 1,435 0 -100.00%
-
Tax Rate -94.86% 24.26% 35.60% 19.84% 0.00% 0.00% - -
Total Cost 17,664 18,665 18,924 16,097 15,510 14,751 0 -100.00%
-
Net Worth 45,792 46,990 46,427 45,620 45,599 47,149 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 1,991 - - -
Div Payout % - - - - 125.00% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 45,792 46,990 46,427 45,620 45,599 47,149 0 -100.00%
NOSH 19,486 19,498 19,507 19,496 19,912 20,499 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.12% 5.32% 5.35% 5.88% 9.31% 8.87% 0.00% -
ROE 1.24% 2.23% 2.30% 2.21% 3.49% 3.04% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 93.57 101.11 102.49 87.73 85.89 78.96 0.00 -100.00%
EPS 2.90 5.38 5.48 5.20 8.00 7.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.35 2.41 2.38 2.34 2.29 2.30 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,496
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 47.47 51.32 52.05 44.53 44.53 42.14 0.00 -100.00%
EPS 1.48 2.73 2.78 2.62 4.15 3.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 5.18 0.00 0.00 -
NAPS 1.1922 1.2233 1.2087 1.1877 1.1871 1.2275 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 4.88 4.90 4.90 5.30 0.00 0.00 0.00 -
P/RPS 5.22 4.85 4.78 6.04 0.00 0.00 0.00 -100.00%
P/EPS 167.12 91.08 89.42 102.71 0.00 0.00 0.00 -100.00%
EY 0.60 1.10 1.12 0.97 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 2.03 2.06 2.26 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 27/11/00 21/08/00 16/05/00 21/02/00 16/11/99 - -
Price 3.14 4.34 4.80 5.25 4.70 0.00 0.00 -
P/RPS 3.36 4.29 4.68 5.98 5.47 0.00 0.00 -100.00%
P/EPS 107.53 80.67 87.59 101.74 58.75 0.00 0.00 -100.00%
EY 0.93 1.24 1.14 0.98 1.70 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 2.13 0.00 0.00 -
P/NAPS 1.34 1.80 2.02 2.24 2.05 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment