[TIENWAH] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 166.93%
YoY- -34.45%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 30,911 29,840 28,240 33,124 27,341 27,109 23,722 19.35%
PBT 3,249 3,936 3,835 4,376 2,851 3,014 2,315 25.43%
Tax -362 -651 -1,038 -767 -1,302 -905 -1,156 -53.98%
NP 2,887 3,285 2,797 3,609 1,549 2,109 1,159 84.06%
-
NP to SH 2,887 2,934 2,411 3,059 1,146 1,821 775 140.88%
-
Tax Rate 11.14% 16.54% 27.07% 17.53% 45.67% 30.03% 49.94% -
Total Cost 28,024 26,555 25,443 29,515 25,792 25,000 22,563 15.59%
-
Net Worth 127,311 122,288 118,730 116,814 118,238 122,610 120,102 3.97%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div 4,732 - 2,274 - 4,547 - 5,438 -8.87%
Div Payout % 163.93% - 94.34% - 396.83% - 701.75% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 127,311 122,288 118,730 116,814 118,238 122,610 120,102 3.97%
NOSH 47,327 45,629 45,490 45,453 45,476 45,411 45,321 2.93%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 9.34% 11.01% 9.90% 10.90% 5.67% 7.78% 4.89% -
ROE 2.27% 2.40% 2.03% 2.62% 0.97% 1.49% 0.65% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 65.31 65.40 62.08 72.87 60.12 59.70 52.34 15.95%
EPS 6.10 6.43 5.30 6.73 2.52 4.01 1.71 134.00%
DPS 10.00 0.00 5.00 0.00 10.00 0.00 12.00 -11.47%
NAPS 2.69 2.68 2.61 2.57 2.60 2.70 2.65 1.00%
Adjusted Per Share Value based on latest NOSH - 45,453
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 21.36 20.62 19.51 22.88 18.89 18.73 16.39 19.36%
EPS 1.99 2.03 1.67 2.11 0.79 1.26 0.54 139.15%
DPS 3.27 0.00 1.57 0.00 3.14 0.00 3.76 -8.91%
NAPS 0.8796 0.8449 0.8203 0.8071 0.8169 0.8471 0.8298 3.97%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 2.08 1.80 1.87 1.88 1.93 2.20 1.82 -
P/RPS 3.18 2.75 3.01 2.58 3.21 3.69 3.48 -5.84%
P/EPS 34.10 27.99 35.28 27.93 76.59 54.86 106.43 -53.27%
EY 2.93 3.57 2.83 3.58 1.31 1.82 0.94 113.82%
DY 4.81 0.00 2.67 0.00 5.18 0.00 6.59 -18.98%
P/NAPS 0.77 0.67 0.72 0.73 0.74 0.81 0.69 7.60%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 02/08/07 07/05/07 26/02/07 20/11/06 09/08/06 13/06/06 28/02/06 -
Price 2.10 1.85 1.90 1.96 1.86 1.97 2.21 -
P/RPS 3.22 2.83 3.06 2.69 3.09 3.30 4.22 -16.53%
P/EPS 34.43 28.77 35.85 29.12 73.81 49.13 129.24 -58.69%
EY 2.90 3.48 2.79 3.43 1.35 2.04 0.77 142.65%
DY 4.76 0.00 2.63 0.00 5.38 0.00 5.43 -8.42%
P/NAPS 0.78 0.69 0.73 0.76 0.72 0.73 0.83 -4.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment