[TIENWAH] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
07-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 21.69%
YoY- 61.12%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 31,800 37,112 30,911 29,840 28,240 33,124 27,341 10.56%
PBT 4,026 5,448 3,249 3,936 3,835 4,376 2,851 25.78%
Tax 225 -575 -362 -651 -1,038 -767 -1,302 -
NP 4,251 4,873 2,887 3,285 2,797 3,609 1,549 95.65%
-
NP to SH 3,785 4,554 2,887 2,934 2,411 3,059 1,146 121.29%
-
Tax Rate -5.59% 10.55% 11.14% 16.54% 27.07% 17.53% 45.67% -
Total Cost 27,549 32,239 28,024 26,555 25,443 29,515 25,792 4.47%
-
Net Worth 126,166 122,414 127,311 122,288 118,730 116,814 118,238 4.40%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 4,114 - 4,732 - 2,274 - 4,547 -6.43%
Div Payout % 108.70% - 163.93% - 94.34% - 396.83% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 126,166 122,414 127,311 122,288 118,730 116,814 118,238 4.40%
NOSH 68,568 45,677 47,327 45,629 45,490 45,453 45,476 31.39%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 13.37% 13.13% 9.34% 11.01% 9.90% 10.90% 5.67% -
ROE 3.00% 3.72% 2.27% 2.40% 2.03% 2.62% 0.97% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 46.38 81.25 65.31 65.40 62.08 72.87 60.12 -15.84%
EPS 5.52 9.97 6.10 6.43 5.30 6.73 2.52 68.42%
DPS 6.00 0.00 10.00 0.00 5.00 0.00 10.00 -28.79%
NAPS 1.84 2.68 2.69 2.68 2.61 2.57 2.60 -20.53%
Adjusted Per Share Value based on latest NOSH - 45,629
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 21.97 25.64 21.36 20.62 19.51 22.88 18.89 10.56%
EPS 2.61 3.15 1.99 2.03 1.67 2.11 0.79 121.34%
DPS 2.84 0.00 3.27 0.00 1.57 0.00 3.14 -6.45%
NAPS 0.8717 0.8457 0.8796 0.8449 0.8203 0.8071 0.8169 4.41%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.42 2.42 2.08 1.80 1.87 1.88 1.93 -
P/RPS 3.06 2.98 3.18 2.75 3.01 2.58 3.21 -3.13%
P/EPS 25.72 24.27 34.10 27.99 35.28 27.93 76.59 -51.59%
EY 3.89 4.12 2.93 3.57 2.83 3.58 1.31 106.18%
DY 4.23 0.00 4.81 0.00 2.67 0.00 5.18 -12.60%
P/NAPS 0.77 0.90 0.77 0.67 0.72 0.73 0.74 2.67%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 25/02/08 05/11/07 02/08/07 07/05/07 26/02/07 20/11/06 09/08/06 -
Price 1.30 1.38 2.10 1.85 1.90 1.96 1.86 -
P/RPS 2.80 1.70 3.22 2.83 3.06 2.69 3.09 -6.34%
P/EPS 23.55 13.84 34.43 28.77 35.85 29.12 73.81 -53.20%
EY 4.25 7.22 2.90 3.48 2.79 3.43 1.35 114.35%
DY 4.62 0.00 4.76 0.00 2.63 0.00 5.38 -9.62%
P/NAPS 0.71 0.51 0.78 0.69 0.73 0.76 0.72 -0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment