[SHH] QoQ Quarter Result on 30-Jun-2017 [#4]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- -54.51%
YoY- -2.83%
Quarter Report
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 31,030 30,255 32,527 28,955 32,184 28,417 23,867 19.14%
PBT -5,597 -3,864 834 1,802 1,912 2,350 849 -
Tax 200 -14 -212 -1,185 -278 -413 -57 -
NP -5,397 -3,878 622 617 1,634 1,937 792 -
-
NP to SH -5,182 -3,694 798 791 1,739 1,937 792 -
-
Tax Rate - - 25.42% 65.76% 14.54% 17.57% 6.71% -
Total Cost 36,427 34,133 31,905 28,338 30,550 26,480 23,075 35.61%
-
Net Worth 76,996 84,996 88,496 87,996 86,996 90,496 88,496 -8.87%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 2,499 - - - -
Div Payout % - - - 316.04% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 76,996 84,996 88,496 87,996 86,996 90,496 88,496 -8.87%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -17.39% -12.82% 1.91% 2.13% 5.08% 6.82% 3.32% -
ROE -6.73% -4.35% 0.90% 0.90% 2.00% 2.14% 0.89% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 62.06 60.51 65.06 57.91 64.37 56.84 47.74 19.13%
EPS -10.36 -7.39 1.60 1.58 3.48 3.87 1.58 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.54 1.70 1.77 1.76 1.74 1.81 1.77 -8.86%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 31.03 30.26 32.53 28.96 32.19 28.42 23.87 19.13%
EPS -5.18 -3.69 0.80 0.79 1.74 1.94 0.79 -
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 0.77 0.85 0.885 0.88 0.87 0.905 0.885 -8.86%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.81 1.24 1.36 1.54 1.60 1.62 1.82 -
P/RPS 1.31 2.05 2.09 2.66 2.49 2.85 3.81 -50.95%
P/EPS -7.82 -16.78 85.21 97.34 46.00 41.82 114.89 -
EY -12.80 -5.96 1.17 1.03 2.17 2.39 0.87 -
DY 0.00 0.00 0.00 3.25 0.00 0.00 0.00 -
P/NAPS 0.53 0.73 0.77 0.88 0.92 0.90 1.03 -35.81%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 21/05/18 22/02/18 28/11/17 30/08/17 26/05/17 23/02/17 29/11/16 -
Price 0.80 1.17 1.32 1.52 1.57 1.66 1.83 -
P/RPS 1.29 1.93 2.03 2.62 2.44 2.92 3.83 -51.62%
P/EPS -7.72 -15.84 82.70 96.08 45.14 42.85 115.53 -
EY -12.96 -6.31 1.21 1.04 2.22 2.33 0.87 -
DY 0.00 0.00 0.00 3.29 0.00 0.00 0.00 -
P/NAPS 0.52 0.69 0.75 0.86 0.90 0.92 1.03 -36.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment