[SHH] YoY Cumulative Quarter Result on 30-Jun-2017 [#4]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 17.7%
YoY- -55.41%
Quarter Report
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 104,120 97,273 119,082 113,423 111,828 104,789 105,392 -0.20%
PBT -2,883 -9,030 -12,133 6,913 13,058 7,465 9,363 -
Tax -410 -118 1,793 -1,933 -1,265 -882 -1,130 -15.53%
NP -3,293 -9,148 -10,340 4,980 11,793 6,583 8,233 -
-
NP to SH -2,674 -7,987 -9,548 5,259 11,793 6,583 8,233 -
-
Tax Rate - - - 27.96% 9.69% 11.82% 12.07% -
Total Cost 107,413 106,421 129,422 108,443 100,035 98,206 97,159 1.68%
-
Net Worth 64,997 67,497 75,496 87,996 87,496 80,496 74,997 -2.35%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - 2,499 4,999 4,999 999 -
Div Payout % - - - 47.54% 42.40% 75.95% 12.15% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 64,997 67,497 75,496 87,996 87,496 80,496 74,997 -2.35%
NOSH 49,998 49,998 49,998 49,998 49,998 49,998 49,998 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -3.16% -9.40% -8.68% 4.39% 10.55% 6.28% 7.81% -
ROE -4.11% -11.83% -12.65% 5.98% 13.48% 8.18% 10.98% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 208.25 194.55 238.17 226.86 223.66 209.59 210.79 -0.20%
EPS -5.35 -15.97 -19.10 10.52 23.59 13.17 16.47 -
DPS 0.00 0.00 0.00 5.00 10.00 10.00 2.00 -
NAPS 1.30 1.35 1.51 1.76 1.75 1.61 1.50 -2.35%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 104.13 97.28 119.09 113.43 111.83 104.79 105.40 -0.20%
EPS -2.67 -7.99 -9.55 5.26 11.79 6.58 8.23 -
DPS 0.00 0.00 0.00 2.50 5.00 5.00 1.00 -
NAPS 0.65 0.675 0.755 0.88 0.875 0.805 0.75 -2.35%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.385 0.435 0.68 1.54 2.24 1.20 0.96 -
P/RPS 0.18 0.22 0.29 0.68 1.00 0.57 0.46 -14.46%
P/EPS -7.20 -2.72 -3.56 14.64 9.50 9.11 5.83 -
EY -13.89 -36.72 -28.08 6.83 10.53 10.97 17.15 -
DY 0.00 0.00 0.00 3.25 4.46 8.33 2.08 -
P/NAPS 0.30 0.32 0.45 0.88 1.28 0.75 0.64 -11.85%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 27/08/19 29/08/18 30/08/17 25/08/16 26/08/15 28/08/14 -
Price 0.62 0.465 0.745 1.52 2.06 0.995 0.99 -
P/RPS 0.30 0.24 0.31 0.67 0.92 0.47 0.47 -7.20%
P/EPS -11.59 -2.91 -3.90 14.45 8.73 7.56 6.01 -
EY -8.63 -34.35 -25.63 6.92 11.45 13.23 16.63 -
DY 0.00 0.00 0.00 3.29 4.85 10.05 2.02 -
P/NAPS 0.48 0.34 0.49 0.86 1.18 0.62 0.66 -5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment