[HEXAGON] QoQ Quarter Result on 30-Jun-2001 [#1]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 138.44%
YoY- -19.21%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 26,633 26,938 24,237 30,493 37,228 44,468 43,638 -28.07%
PBT 190 228 1,078 300 -414 1,912 2,408 -81.63%
Tax 305 82 -313 -14 414 -569 -27 -
NP 495 310 765 286 0 1,343 2,381 -64.93%
-
NP to SH 495 310 765 286 -744 1,343 2,381 -64.93%
-
Tax Rate -160.53% -35.96% 29.04% 4.67% - 29.76% 1.12% -
Total Cost 26,138 26,628 23,472 30,207 37,228 43,125 41,257 -26.25%
-
Net Worth 25,959 25,503 25,697 24,930 23,207 23,419 20,967 15.31%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 25,959 25,503 25,697 24,930 23,207 23,419 20,967 15.31%
NOSH 22,000 21,985 21,982 22,000 20,439 20,566 19,974 6.65%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.86% 1.15% 3.16% 0.94% 0.00% 3.02% 5.46% -
ROE 1.91% 1.22% 2.98% 1.15% -3.21% 5.73% 11.36% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 121.06 122.52 110.25 138.60 182.14 216.21 218.46 -32.55%
EPS 2.25 1.41 3.48 1.30 -3.64 6.53 11.92 -67.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.16 1.169 1.1332 1.1354 1.1387 1.0497 8.12%
Adjusted Per Share Value based on latest NOSH - 22,000
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.16 20.39 18.35 23.08 28.18 33.66 33.03 -28.06%
EPS 0.37 0.23 0.58 0.22 -0.56 1.02 1.80 -65.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1965 0.1931 0.1945 0.1887 0.1757 0.1773 0.1587 15.32%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.01 0.76 0.60 0.55 0.60 0.85 0.92 -
P/RPS 0.83 0.62 0.54 0.40 0.33 0.39 0.42 57.54%
P/EPS 44.89 53.90 17.24 42.31 -16.48 13.02 7.72 223.70%
EY 2.23 1.86 5.80 2.36 -6.07 7.68 12.96 -69.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.66 0.51 0.49 0.53 0.75 0.88 -1.52%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 05/04/02 26/11/01 27/08/01 25/05/01 21/02/01 27/11/00 -
Price 0.99 0.96 0.73 0.62 0.52 0.82 0.88 -
P/RPS 0.82 0.78 0.66 0.45 0.29 0.38 0.40 61.44%
P/EPS 44.00 68.09 20.98 47.69 -14.29 12.56 7.38 229.15%
EY 2.27 1.47 4.77 2.10 -7.00 7.96 13.55 -69.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.83 0.62 0.55 0.46 0.72 0.84 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment