[HEXAGON] QoQ Quarter Result on 31-Dec-2000 [#3]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- -43.6%
YoY- 22.54%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 24,237 30,493 37,228 44,468 43,638 38,659 46,460 -35.17%
PBT 1,078 300 -414 1,912 2,408 602 456 77.36%
Tax -313 -14 414 -569 -27 -248 216 -
NP 765 286 0 1,343 2,381 354 672 9.01%
-
NP to SH 765 286 -744 1,343 2,381 354 672 9.01%
-
Tax Rate 29.04% 4.67% - 29.76% 1.12% 41.20% -47.37% -
Total Cost 23,472 30,207 37,228 43,125 41,257 38,305 45,788 -35.92%
-
Net Worth 25,697 24,930 23,207 23,419 20,967 0 18,090 26.33%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 25,697 24,930 23,207 23,419 20,967 0 18,090 26.33%
NOSH 21,982 22,000 20,439 20,566 19,974 19,938 19,941 6.70%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.16% 0.94% 0.00% 3.02% 5.46% 0.92% 1.45% -
ROE 2.98% 1.15% -3.21% 5.73% 11.36% 0.00% 3.71% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 110.25 138.60 182.14 216.21 218.46 193.89 232.98 -39.24%
EPS 3.48 1.30 -3.64 6.53 11.92 1.77 3.37 2.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.169 1.1332 1.1354 1.1387 1.0497 0.00 0.9072 18.39%
Adjusted Per Share Value based on latest NOSH - 20,566
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.35 23.08 28.18 33.66 33.03 29.27 35.17 -35.16%
EPS 0.58 0.22 -0.56 1.02 1.80 0.27 0.51 8.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1945 0.1887 0.1757 0.1773 0.1587 0.00 0.137 26.29%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.60 0.55 0.60 0.85 0.92 1.20 1.61 -
P/RPS 0.54 0.40 0.33 0.39 0.42 0.62 0.69 -15.06%
P/EPS 17.24 42.31 -16.48 13.02 7.72 67.59 47.78 -49.28%
EY 5.80 2.36 -6.07 7.68 12.96 1.48 2.09 97.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.49 0.53 0.75 0.88 0.00 1.77 -56.34%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 27/08/01 25/05/01 21/02/01 27/11/00 25/08/00 23/05/00 -
Price 0.73 0.62 0.52 0.82 0.88 1.24 1.40 -
P/RPS 0.66 0.45 0.29 0.38 0.40 0.64 0.60 6.55%
P/EPS 20.98 47.69 -14.29 12.56 7.38 69.84 41.54 -36.55%
EY 4.77 2.10 -7.00 7.96 13.55 1.43 2.41 57.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.55 0.46 0.72 0.84 0.00 1.54 -45.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment