[RALCO] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 103.54%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 9,362 11,417 10,213 10,166 12,094 10,777 0 -100.00%
PBT -1,520 -1,086 -260 439 340 474 0 -100.00%
Tax 1,520 1,086 260 -36 -142 -15 0 -100.00%
NP 0 0 0 403 198 459 0 -
-
NP to SH -589 -1,081 -247 403 198 459 0 -100.00%
-
Tax Rate - - - 8.20% 41.76% 3.16% - -
Total Cost 9,362 11,417 10,213 9,763 11,896 10,318 0 -100.00%
-
Net Worth 42,999 43,659 44,585 44,917 44,865 5,003,100 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 42,999 43,659 44,585 44,917 44,865 5,003,100 0 -100.00%
NOSH 20,975 20,990 20,932 20,989 21,063 2,295,000 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 0.00% 3.96% 1.64% 4.26% 0.00% -
ROE -1.37% -2.48% -0.55% 0.90% 0.44% 0.01% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 44.63 54.39 48.79 48.43 57.42 0.47 0.00 -100.00%
EPS -2.81 -5.15 -1.18 1.92 0.94 0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.08 2.13 2.14 2.13 2.18 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,989
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 18.43 22.48 20.11 20.01 23.81 21.22 0.00 -100.00%
EPS -1.16 -2.13 -0.49 0.79 0.39 0.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8465 0.8595 0.8777 0.8843 0.8832 98.492 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.80 1.97 2.35 3.60 0.00 0.00 0.00 -
P/RPS 4.03 3.62 4.82 7.43 0.00 0.00 0.00 -100.00%
P/EPS -64.10 -38.25 -199.15 187.50 0.00 0.00 0.00 -100.00%
EY -1.56 -2.61 -0.50 0.53 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.95 1.10 1.68 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 29/11/00 29/08/00 26/05/00 20/04/00 30/11/99 - -
Price 1.70 2.10 2.35 2.81 3.00 0.00 0.00 -
P/RPS 3.81 3.86 4.82 5.80 5.23 0.00 0.00 -100.00%
P/EPS -60.54 -40.78 -199.15 146.35 319.15 0.00 0.00 -100.00%
EY -1.65 -2.45 -0.50 0.68 0.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.01 1.10 1.31 1.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment