[QUALITY] QoQ Quarter Result on 30-Apr-2006 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -118.85%
YoY- 74.77%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 42,906 36,980 31,286 35,280 36,693 34,971 27,519 34.35%
PBT 11,939 2,275 -586 -59 2,329 1,335 245 1224.72%
Tax -1,806 -695 -143 -190 -1,008 -256 -78 707.72%
NP 10,133 1,580 -729 -249 1,321 1,079 167 1432.61%
-
NP to SH 10,133 1,508 -677 -249 1,321 1,079 167 1432.61%
-
Tax Rate 15.13% 30.55% - - 43.28% 19.18% 31.84% -
Total Cost 32,773 35,400 32,015 35,529 35,372 33,892 27,352 12.77%
-
Net Worth 146,082 135,719 124,653 134,923 135,576 132,844 130,720 7.66%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 146,082 135,719 124,653 134,923 135,576 132,844 130,720 7.66%
NOSH 57,969 58,000 53,730 57,906 57,938 58,010 57,586 0.44%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 23.62% 4.27% -2.33% -0.71% 3.60% 3.09% 0.61% -
ROE 6.94% 1.11% -0.54% -0.18% 0.97% 0.81% 0.13% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 74.02 63.76 58.23 60.93 63.33 60.28 47.79 33.76%
EPS 17.48 2.60 -1.26 -0.43 2.28 1.86 0.29 1425.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.34 2.32 2.33 2.34 2.29 2.27 7.19%
Adjusted Per Share Value based on latest NOSH - 57,906
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 74.02 63.80 53.98 60.87 63.31 60.33 47.48 34.34%
EPS 17.48 2.60 -1.17 -0.43 2.28 1.86 0.29 1425.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5203 2.3415 2.1506 2.3278 2.3391 2.2919 2.2553 7.66%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 1.33 1.18 1.22 1.26 1.20 1.24 1.30 -
P/RPS 1.80 1.85 2.10 2.07 1.89 2.06 2.72 -24.00%
P/EPS 7.61 45.38 -96.83 -293.02 52.63 66.67 448.28 -93.34%
EY 13.14 2.20 -1.03 -0.34 1.90 1.50 0.22 1416.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.53 0.54 0.51 0.54 0.57 -4.72%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 30/03/07 10/01/07 28/09/06 28/06/06 29/03/06 19/12/05 29/09/05 -
Price 1.40 1.29 1.20 1.20 1.24 1.19 1.25 -
P/RPS 1.89 2.02 2.06 1.97 1.96 1.97 2.62 -19.51%
P/EPS 8.01 49.62 -95.24 -279.07 54.39 63.98 431.03 -92.93%
EY 12.49 2.02 -1.05 -0.36 1.84 1.56 0.23 1323.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.52 0.52 0.53 0.52 0.55 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment