[QUALITY] QoQ Quarter Result on 31-Oct-2006 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
10-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 322.75%
YoY- 39.76%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 27,935 27,941 42,906 36,980 31,286 35,280 36,693 -16.66%
PBT -472 -64 11,939 2,275 -586 -59 2,329 -
Tax -50 -14 -1,806 -695 -143 -190 -1,008 -86.57%
NP -522 -78 10,133 1,580 -729 -249 1,321 -
-
NP to SH -499 -78 10,133 1,508 -677 -249 1,321 -
-
Tax Rate - - 15.13% 30.55% - - 43.28% -
Total Cost 28,457 28,019 32,773 35,400 32,015 35,529 35,372 -13.53%
-
Net Worth 139,720 151,200 146,082 135,719 124,653 134,923 135,576 2.03%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 139,720 151,200 146,082 135,719 124,653 134,923 135,576 2.03%
NOSH 55,444 60,000 57,969 58,000 53,730 57,906 57,938 -2.89%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -1.87% -0.28% 23.62% 4.27% -2.33% -0.71% 3.60% -
ROE -0.36% -0.05% 6.94% 1.11% -0.54% -0.18% 0.97% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 50.38 46.57 74.02 63.76 58.23 60.93 63.33 -14.18%
EPS -0.90 -0.13 17.48 2.60 -1.26 -0.43 2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.52 2.52 2.34 2.32 2.33 2.34 5.07%
Adjusted Per Share Value based on latest NOSH - 58,000
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 48.20 48.21 74.02 63.80 53.98 60.87 63.31 -16.66%
EPS -0.86 -0.13 17.48 2.60 -1.17 -0.43 2.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4105 2.6086 2.5203 2.3415 2.1506 2.3278 2.3391 2.03%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.36 1.38 1.33 1.18 1.22 1.26 1.20 -
P/RPS 2.70 2.96 1.80 1.85 2.10 2.07 1.89 26.92%
P/EPS -151.11 -1,061.54 7.61 45.38 -96.83 -293.02 52.63 -
EY -0.66 -0.09 13.14 2.20 -1.03 -0.34 1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.53 0.50 0.53 0.54 0.51 3.89%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 04/10/07 10/07/07 30/03/07 10/01/07 28/09/06 28/06/06 29/03/06 -
Price 1.37 1.40 1.40 1.29 1.20 1.20 1.24 -
P/RPS 2.72 3.01 1.89 2.02 2.06 1.97 1.96 24.49%
P/EPS -152.22 -1,076.92 8.01 49.62 -95.24 -279.07 54.39 -
EY -0.66 -0.09 12.49 2.02 -1.05 -0.36 1.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.56 0.55 0.52 0.52 0.53 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment