[QUALITY] YoY Quarter Result on 31-Jul-2005 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
29-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- 116.92%
YoY- -92.19%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Revenue 32,153 27,935 31,286 27,519 41,745 44,431 38,914 -3.12%
PBT 1,974 -472 -586 245 2,610 7,285 5,314 -15.20%
Tax -456 -50 -143 -78 -472 -2,667 -660 -5.97%
NP 1,518 -522 -729 167 2,138 4,618 4,654 -17.01%
-
NP to SH 1,497 -499 -677 167 2,138 4,618 4,654 -17.21%
-
Tax Rate 23.10% - - 31.84% 18.08% 36.61% 12.42% -
Total Cost 30,635 28,457 32,015 27,352 39,607 39,813 34,260 -1.84%
-
Net Worth 148,858 139,720 124,653 130,720 128,165 125,893 121,781 3.39%
Dividend
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Net Worth 148,858 139,720 124,653 130,720 128,165 125,893 121,781 3.39%
NOSH 58,837 55,444 53,730 57,586 57,473 57,224 57,174 0.47%
Ratio Analysis
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
NP Margin 4.72% -1.87% -2.33% 0.61% 5.12% 10.39% 11.96% -
ROE 1.01% -0.36% -0.54% 0.13% 1.67% 3.67% 3.82% -
Per Share
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 54.65 50.38 58.23 47.79 72.63 77.64 68.06 -3.58%
EPS 2.58 -0.90 -1.26 0.29 3.72 8.07 8.14 -17.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.53 2.52 2.32 2.27 2.23 2.20 2.13 2.90%
Adjusted Per Share Value based on latest NOSH - 57,586
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
RPS 55.47 48.20 53.98 47.48 72.02 76.66 67.14 -3.12%
EPS 2.58 -0.86 -1.17 0.29 3.69 7.97 8.03 -17.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5682 2.4105 2.1506 2.2553 2.2112 2.172 2.1011 3.39%
Price Multiplier on Financial Quarter End Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 31/07/02 -
Price 1.38 1.36 1.22 1.30 1.69 1.53 1.45 -
P/RPS 2.53 2.70 2.10 2.72 2.33 1.97 2.13 2.90%
P/EPS 54.24 -151.11 -96.83 448.28 45.43 18.96 17.81 20.37%
EY 1.84 -0.66 -1.03 0.22 2.20 5.27 5.61 -16.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.53 0.57 0.76 0.70 0.68 -3.47%
Price Multiplier on Announcement Date
31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 31/07/02 CAGR
Date 29/09/08 04/10/07 28/09/06 29/09/05 27/09/04 17/10/03 25/09/02 -
Price 1.30 1.37 1.20 1.25 1.65 1.63 1.30 -
P/RPS 2.38 2.72 2.06 2.62 2.27 2.10 1.91 3.73%
P/EPS 51.09 -152.22 -95.24 431.03 44.35 20.20 15.97 21.36%
EY 1.96 -0.66 -1.05 0.23 2.25 4.95 6.26 -17.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.54 0.52 0.55 0.74 0.74 0.61 -2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment