[QUALITY] QoQ Quarter Result on 31-Jan-2023 [#4]

Announcement Date
31-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Jan-2023 [#4]
Profit Trend
QoQ- -425.67%
YoY- -2036.76%
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 52,422 46,860 37,041 47,163 63,870 45,916 52,080 0.43%
PBT 777 -3,942 -3,565 -5,310 3,612 392 3,083 -60.00%
Tax 16 -90 -253 -2,023 -959 -303 -671 -
NP 793 -4,032 -3,818 -7,333 2,653 89 2,412 -52.26%
-
NP to SH -61 -3,069 -3,562 -6,585 2,022 57 2,063 -
-
Tax Rate -2.06% - - - 26.55% 77.30% 21.76% -
Total Cost 51,629 50,892 40,859 54,496 61,217 45,827 49,668 2.60%
-
Net Worth 93,318 92,739 96,796 100,853 109,548 107,229 107,229 -8.82%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 93,318 92,739 96,796 100,853 109,548 107,229 107,229 -8.82%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 1.51% -8.60% -10.31% -15.55% 4.15% 0.19% 4.63% -
ROE -0.07% -3.31% -3.68% -6.53% 1.85% 0.05% 1.92% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 90.44 80.85 63.91 81.37 110.19 79.22 89.85 0.43%
EPS -0.11 -5.29 -6.15 -11.36 3.49 0.10 3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.60 1.67 1.74 1.89 1.85 1.85 -8.82%
Adjusted Per Share Value based on latest NOSH - 57,962
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 90.44 80.85 63.91 81.37 110.19 79.22 89.85 0.43%
EPS -0.11 -5.29 -6.15 -11.36 3.49 0.10 3.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.60 1.67 1.74 1.89 1.85 1.85 -8.82%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 1.18 1.14 0.93 1.05 0.955 1.23 1.36 -
P/RPS 1.30 1.41 1.46 1.29 0.87 1.55 1.51 -9.47%
P/EPS -1,121.23 -21.53 -15.13 -9.24 27.38 1,250.76 38.21 -
EY -0.09 -4.64 -6.61 -10.82 3.65 0.08 2.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.71 0.56 0.60 0.51 0.66 0.74 -0.90%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 08/12/23 27/09/23 28/06/23 31/03/23 27/12/22 29/09/22 29/06/22 -
Price 1.03 1.13 0.81 0.935 1.05 1.08 1.20 -
P/RPS 1.14 1.40 1.27 1.15 0.95 1.36 1.34 -10.18%
P/EPS -978.70 -21.34 -13.18 -8.23 30.10 1,098.23 33.72 -
EY -0.10 -4.69 -7.59 -12.15 3.32 0.09 2.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.71 0.49 0.54 0.56 0.58 0.65 -1.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment