[QUALITY] QoQ Quarter Result on 31-Jul-2013 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
25-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- 8.83%
YoY- -199.27%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 38,627 39,159 35,294 41,357 36,347 62,398 55,928 -21.91%
PBT -3,074 -5,485 -1,199 -1,438 -1,643 -4,645 -1,407 68.61%
Tax -10 79 148 -186 5,256 1,358 303 -
NP -3,084 -5,406 -1,051 -1,624 3,613 -3,287 -1,104 98.72%
-
NP to SH -3,046 -5,362 -1,043 -1,642 -1,801 -3,242 -1,256 80.79%
-
Tax Rate - - - - - - - -
Total Cost 41,711 44,565 36,345 42,981 32,734 65,685 57,032 -18.87%
-
Net Worth 137,949 140,847 146,064 147,223 148,828 150,790 153,599 -6.93%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 137,949 140,847 146,064 147,223 148,828 150,790 153,599 -6.93%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin -7.98% -13.81% -2.98% -3.93% 9.94% -5.27% -1.97% -
ROE -2.21% -3.81% -0.71% -1.12% -1.21% -2.15% -0.82% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 66.64 67.56 60.89 71.35 62.76 107.59 96.49 -21.91%
EPS -5.26 -9.25 -1.80 -2.83 -3.11 -5.59 -2.17 80.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.43 2.52 2.54 2.57 2.60 2.65 -6.93%
Adjusted Per Share Value based on latest NOSH - 57,962
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 66.66 67.58 60.91 71.38 62.73 107.69 96.52 -21.92%
EPS -5.26 -9.25 -1.80 -2.83 -3.11 -5.60 -2.17 80.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3808 2.4308 2.5209 2.5409 2.5686 2.6024 2.6509 -6.93%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 1.65 1.45 1.60 1.35 1.28 1.36 1.20 -
P/RPS 2.48 2.15 2.63 1.89 2.04 1.26 1.24 58.94%
P/EPS -31.40 -15.67 -88.92 -47.65 -41.16 -24.31 -55.38 -31.56%
EY -3.18 -6.38 -1.12 -2.10 -2.43 -4.11 -1.81 45.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.63 0.53 0.50 0.52 0.45 33.07%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 27/06/14 28/03/14 26/12/13 25/09/13 27/06/13 27/03/13 28/12/12 -
Price 1.80 1.70 1.53 1.53 1.59 1.42 1.45 -
P/RPS 2.70 2.52 2.51 2.14 2.53 1.32 1.50 48.13%
P/EPS -34.25 -18.38 -85.03 -54.01 -51.13 -25.39 -66.91 -36.08%
EY -2.92 -5.44 -1.18 -1.85 -1.96 -3.94 -1.49 56.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.70 0.61 0.60 0.62 0.55 0.55 24.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment