[QUALITY] YoY TTM Result on 31-Jul-2013 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
25-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- -70.96%
YoY- -332.74%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 166,385 167,261 155,751 196,030 268,357 185,934 130,279 4.15%
PBT 11,680 -14,017 -10,233 -9,133 5,990 12,036 1,881 35.53%
Tax -1,461 1,524 193 6,731 -2,586 -1,647 -824 10.00%
NP 10,219 -12,493 -10,040 -2,402 3,404 10,389 1,057 45.90%
-
NP to SH 10,525 -12,477 -9,941 -7,941 3,412 10,360 815 53.11%
-
Tax Rate 12.51% - - - 43.17% 13.68% 43.81% -
Total Cost 156,166 179,754 165,791 198,432 264,953 175,545 129,222 3.20%
-
Net Worth 134,471 124,038 137,369 147,223 154,758 154,280 143,532 -1.07%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 134,471 124,038 137,369 147,223 154,758 154,280 143,532 -1.07%
NOSH 57,962 57,962 57,962 57,962 57,962 58,000 57,875 0.02%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin 6.14% -7.47% -6.45% -1.23% 1.27% 5.59% 0.81% -
ROE 7.83% -10.06% -7.24% -5.39% 2.20% 6.72% 0.57% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 287.06 288.57 268.71 338.20 462.99 320.58 225.10 4.13%
EPS 18.16 -21.53 -17.15 -13.70 5.89 17.86 1.41 53.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.14 2.37 2.54 2.67 2.66 2.48 -1.10%
Adjusted Per Share Value based on latest NOSH - 57,962
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 287.06 288.57 268.71 338.20 462.99 320.79 224.77 4.15%
EPS 18.16 -21.53 -17.15 -13.70 5.89 17.87 1.41 53.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.32 2.14 2.37 2.54 2.67 2.6617 2.4763 -1.07%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 1.37 1.52 1.50 1.35 1.21 1.40 1.10 -
P/RPS 0.48 0.53 0.56 0.40 0.26 0.44 0.49 -0.34%
P/EPS 7.54 -7.06 -8.75 -9.85 20.56 7.84 78.11 -32.24%
EY 13.25 -14.16 -11.43 -10.15 4.86 12.76 1.28 47.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.71 0.63 0.53 0.45 0.53 0.44 5.00%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 30/09/16 30/09/15 29/09/14 25/09/13 27/09/12 29/09/11 29/09/10 -
Price 1.35 1.50 1.42 1.53 1.20 1.24 1.35 -
P/RPS 0.47 0.52 0.53 0.45 0.26 0.39 0.60 -3.98%
P/EPS 7.43 -6.97 -8.28 -11.17 20.39 6.94 95.87 -34.67%
EY 13.45 -14.35 -12.08 -8.95 4.91 14.40 1.04 53.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.70 0.60 0.60 0.45 0.47 0.54 1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment