[QUALITY] QoQ TTM Result on 31-Jul-2013 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
25-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- -70.96%
YoY- -332.74%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
TTM Result
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Revenue 154,437 152,157 175,396 196,030 234,626 274,961 274,465 -31.91%
PBT -11,196 -9,765 -8,925 -9,133 -5,432 1,171 2,195 -
Tax 31 5,297 6,576 6,731 6,336 -267 -1,681 -
NP -11,165 -4,468 -2,349 -2,402 904 904 514 -
-
NP to SH -11,093 -9,848 -7,728 -7,941 -4,645 794 364 -
-
Tax Rate - - - - - 22.80% 76.58% -
Total Cost 165,602 156,625 177,745 198,432 233,722 274,057 273,951 -28.57%
-
Net Worth 137,949 140,847 146,064 147,223 148,962 150,701 153,599 -6.93%
Dividend
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Net Worth 137,949 140,847 146,064 147,223 148,962 150,701 153,599 -6.93%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,962 0.00%
Ratio Analysis
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
NP Margin -7.23% -2.94% -1.34% -1.23% 0.39% 0.33% 0.19% -
ROE -8.04% -6.99% -5.29% -5.39% -3.12% 0.53% 0.24% -
Per Share
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 266.45 262.51 302.61 338.20 404.79 474.38 473.53 -31.91%
EPS -19.14 -16.99 -13.33 -13.70 -8.01 1.37 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.38 2.43 2.52 2.54 2.57 2.60 2.65 -6.93%
Adjusted Per Share Value based on latest NOSH - 57,962
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
RPS 266.54 262.60 302.71 338.32 404.93 474.55 473.69 -31.91%
EPS -19.15 -17.00 -13.34 -13.71 -8.02 1.37 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3808 2.4308 2.5209 2.5409 2.5709 2.6009 2.6509 -6.93%
Price Multiplier on Financial Quarter End Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 30/04/14 30/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 -
Price 1.65 1.45 1.60 1.35 1.28 1.36 1.20 -
P/RPS 0.62 0.55 0.53 0.40 0.32 0.29 0.25 83.52%
P/EPS -8.62 -8.53 -12.00 -9.85 -15.97 99.28 191.08 -
EY -11.60 -11.72 -8.33 -10.15 -6.26 1.01 0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.60 0.63 0.53 0.50 0.52 0.45 33.07%
Price Multiplier on Announcement Date
30/04/14 31/01/14 31/10/13 31/07/13 30/04/13 31/01/13 31/10/12 CAGR
Date 27/06/14 28/03/14 26/12/13 25/09/13 27/06/13 27/03/13 28/12/12 -
Price 1.80 1.70 1.53 1.53 1.59 1.42 1.45 -
P/RPS 0.68 0.65 0.51 0.45 0.39 0.30 0.31 69.06%
P/EPS -9.41 -10.01 -11.48 -11.17 -19.84 103.66 230.89 -
EY -10.63 -9.99 -8.71 -8.95 -5.04 0.96 0.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.70 0.61 0.60 0.62 0.55 0.55 24.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment