[QUALITY] YoY Annualized Quarter Result on 31-Jul-2013 [#2]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
25-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jul-2013 [#2]
Profit Trend
QoQ- 4.41%
YoY- -165.05%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 110,224 148,740 162,596 155,408 313,270 199,430 144,236 -4.37%
PBT -5,944 -15,246 -7,100 -6,160 14,448 6,284 4,704 -
Tax -24 -232 -68 -534 -3,856 -1,744 -780 -43.99%
NP -5,968 -15,478 -7,168 -6,694 10,592 4,540 3,924 -
-
NP to SH -5,886 -15,612 -7,074 -6,886 10,586 4,174 3,460 -
-
Tax Rate - - - - 26.69% 27.75% 16.58% -
Total Cost 116,192 164,218 169,764 162,102 302,678 194,890 140,312 -3.09%
-
Net Worth 134,471 124,038 137,369 147,223 154,758 154,206 143,973 -1.13%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - - - - 7,721 - -
Div Payout % - - - - - 185.00% - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 134,471 124,038 137,369 147,223 154,758 154,206 143,973 -1.13%
NOSH 57,962 57,962 57,962 57,962 57,962 57,972 58,053 -0.02%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin -5.41% -10.41% -4.41% -4.31% 3.38% 2.28% 2.72% -
ROE -4.38% -12.59% -5.15% -4.68% 6.84% 2.71% 2.40% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 190.17 256.62 280.52 268.12 540.47 344.01 248.45 -4.35%
EPS -10.16 -26.94 -12.20 -11.88 18.26 7.20 5.96 -
DPS 0.00 0.00 0.00 0.00 0.00 13.32 0.00 -
NAPS 2.32 2.14 2.37 2.54 2.67 2.66 2.48 -1.10%
Adjusted Per Share Value based on latest NOSH - 57,962
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 190.17 256.62 280.52 268.12 540.47 344.07 248.85 -4.37%
EPS -10.16 -26.94 -12.20 -11.88 18.26 7.20 5.97 -
DPS 0.00 0.00 0.00 0.00 0.00 13.32 0.00 -
NAPS 2.32 2.14 2.37 2.54 2.67 2.6605 2.4839 -1.13%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 1.37 1.52 1.50 1.35 1.21 1.40 1.10 -
P/RPS 0.72 0.59 0.53 0.50 0.22 0.41 0.44 8.54%
P/EPS -13.49 -5.64 -12.29 -11.36 6.63 19.44 18.46 -
EY -7.41 -17.72 -8.14 -8.80 15.09 5.14 5.42 -
DY 0.00 0.00 0.00 0.00 0.00 9.51 0.00 -
P/NAPS 0.59 0.71 0.63 0.53 0.45 0.53 0.44 5.00%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 30/09/16 30/09/15 29/09/14 25/09/13 27/09/12 29/09/11 29/09/10 -
Price 1.35 1.50 1.42 1.53 1.20 1.24 1.35 -
P/RPS 0.71 0.58 0.51 0.57 0.22 0.36 0.54 4.66%
P/EPS -13.29 -5.57 -11.64 -12.88 6.57 17.22 22.65 -
EY -7.52 -17.96 -8.59 -7.76 15.22 5.81 4.41 -
DY 0.00 0.00 0.00 0.00 0.00 10.74 0.00 -
P/NAPS 0.58 0.70 0.60 0.60 0.45 0.47 0.54 1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment