[AWC] QoQ Annualized Quarter Result on 30-Jun-2007 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 7.51%
YoY- 22.85%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 100,953 103,720 96,192 107,158 97,820 88,696 77,880 18.86%
PBT 856 2,480 4,804 11,857 11,086 8,638 7,140 -75.65%
Tax -1,124 -2,010 -2,732 -3,250 -3,182 -2,122 -2,032 -32.59%
NP -268 470 2,072 8,607 7,904 6,516 5,108 -
-
NP to SH 766 1,608 3,232 6,167 5,736 5,312 5,344 -72.57%
-
Tax Rate 131.31% 81.05% 56.87% 27.41% 28.70% 24.57% 28.46% -
Total Cost 101,221 103,250 94,120 98,551 89,916 82,180 72,772 24.58%
-
Net Worth 66,699 66,617 65,088 66,238 64,072 61,820 62,193 4.76%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 66,699 66,617 65,088 66,238 64,072 61,820 62,193 4.76%
NOSH 229,999 229,714 224,444 228,407 228,829 228,965 230,344 -0.09%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin -0.27% 0.45% 2.15% 8.03% 8.08% 7.35% 6.56% -
ROE 1.15% 2.41% 4.97% 9.31% 8.95% 8.59% 8.59% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 43.89 45.15 42.86 46.92 42.75 38.74 33.81 18.98%
EPS 0.33 0.70 1.44 2.70 2.51 2.32 2.32 -72.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.29 0.29 0.29 0.28 0.27 0.27 4.87%
Adjusted Per Share Value based on latest NOSH - 226,891
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 29.88 30.70 28.48 31.72 28.96 26.26 23.05 18.86%
EPS 0.23 0.48 0.96 1.83 1.70 1.57 1.58 -72.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1974 0.1972 0.1927 0.1961 0.1897 0.183 0.1841 4.75%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.17 0.25 0.27 0.31 0.31 0.27 0.23 -
P/RPS 0.39 0.55 0.63 0.66 0.73 0.70 0.68 -30.94%
P/EPS 51.00 35.71 18.75 11.48 12.37 11.64 9.91 197.78%
EY 1.96 2.80 5.33 8.71 8.09 8.59 10.09 -66.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.86 0.93 1.07 1.11 1.00 0.85 -21.58%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 28/02/08 29/11/07 21/08/07 22/05/07 27/02/07 29/11/06 -
Price 0.15 0.19 0.27 0.25 0.28 0.32 0.28 -
P/RPS 0.34 0.42 0.63 0.53 0.66 0.83 0.83 -44.81%
P/EPS 45.00 27.14 18.75 9.26 11.17 13.79 12.07 140.24%
EY 2.22 3.68 5.33 10.80 8.95 7.25 8.29 -58.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.66 0.93 0.86 1.00 1.19 1.04 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment