[AJIYA] QoQ Quarter Result on 30-Nov-2018 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
23-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
30-Nov-2018 [#4]
Profit Trend
QoQ- -89.36%
YoY- 58.6%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 77,570 85,116 81,201 91,691 96,193 103,737 90,729 -9.89%
PBT 1,034 3,126 773 2,037 19,660 7,995 1,667 -27.20%
Tax -621 -1,232 -29 -294 -1,262 -1,815 -602 2.08%
NP 413 1,894 744 1,743 18,398 6,180 1,065 -46.72%
-
NP to SH 955 1,977 1,045 1,789 16,818 4,861 1,109 -9.46%
-
Tax Rate 60.06% 39.41% 3.75% 14.43% 6.42% 22.70% 36.11% -
Total Cost 77,157 83,222 80,457 89,948 77,795 97,557 89,664 -9.50%
-
Net Worth 348,464 345,789 343,234 343,504 341,710 332,718 327,142 4.28%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div 953 - - - - - - -
Div Payout % 99.80% - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 348,464 345,789 343,234 343,504 341,710 332,718 327,142 4.28%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 0.53% 2.23% 0.92% 1.90% 19.13% 5.96% 1.17% -
ROE 0.27% 0.57% 0.30% 0.52% 4.92% 1.46% 0.34% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 26.04 28.55 27.21 30.70 32.09 34.61 30.23 -9.44%
EPS 0.32 0.66 0.35 0.60 5.61 1.62 0.37 -9.20%
DPS 0.32 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.15 1.15 1.14 1.11 1.09 4.82%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 25.47 27.94 26.66 30.10 31.58 34.06 29.79 -9.89%
EPS 0.31 0.65 0.34 0.59 5.52 1.60 0.36 -9.46%
DPS 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1441 1.1353 1.1269 1.1278 1.1219 1.0924 1.0741 4.28%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.425 0.50 0.535 0.57 0.605 0.565 0.58 -
P/RPS 1.63 1.75 1.97 1.86 1.89 1.63 1.92 -10.31%
P/EPS 132.54 75.39 152.80 95.17 10.78 34.84 156.97 -10.63%
EY 0.75 1.33 0.65 1.05 9.27 2.87 0.64 11.12%
DY 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.47 0.50 0.53 0.51 0.53 -22.67%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 23/10/19 29/07/19 26/04/19 23/01/19 25/10/18 26/07/18 27/04/18 -
Price 0.415 0.48 0.545 0.525 0.58 0.58 0.515 -
P/RPS 1.59 1.68 2.00 1.71 1.81 1.68 1.70 -4.34%
P/EPS 129.42 72.37 155.66 87.66 10.34 35.76 139.38 -4.80%
EY 0.77 1.38 0.64 1.14 9.67 2.80 0.72 4.56%
DY 0.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.47 0.46 0.51 0.52 0.47 -17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment