[AJIYA] QoQ Quarter Result on 31-May-2018 [#2]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Jul-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
31-May-2018 [#2]
Profit Trend
QoQ- 338.32%
YoY- 200.43%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 81,201 91,691 96,193 103,737 90,729 94,379 92,182 -8.12%
PBT 773 2,037 19,660 7,995 1,667 949 2,226 -50.69%
Tax -29 -294 -1,262 -1,815 -602 356 -1,132 -91.36%
NP 744 1,743 18,398 6,180 1,065 1,305 1,094 -22.72%
-
NP to SH 1,045 1,789 16,818 4,861 1,109 1,128 1,194 -8.52%
-
Tax Rate 3.75% 14.43% 6.42% 22.70% 36.11% -37.51% 50.85% -
Total Cost 80,457 89,948 77,795 97,557 89,664 93,074 91,088 -7.96%
-
Net Worth 343,234 343,504 341,710 332,718 327,142 328,951 328,951 2.88%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 343,234 343,504 341,710 332,718 327,142 328,951 328,951 2.88%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin 0.92% 1.90% 19.13% 5.96% 1.17% 1.38% 1.19% -
ROE 0.30% 0.52% 4.92% 1.46% 0.34% 0.34% 0.36% -
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 27.21 30.70 32.09 34.61 30.23 30.99 30.26 -6.85%
EPS 0.35 0.60 5.61 1.62 0.37 0.37 0.39 -6.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.15 1.14 1.11 1.09 1.08 1.08 4.28%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 26.66 30.10 31.58 34.06 29.79 30.99 30.26 -8.11%
EPS 0.34 0.59 5.52 1.60 0.36 0.37 0.39 -8.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1269 1.1278 1.1219 1.0924 1.0741 1.08 1.08 2.88%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.535 0.57 0.605 0.565 0.58 0.61 0.74 -
P/RPS 1.97 1.86 1.89 1.63 1.92 1.97 2.45 -13.56%
P/EPS 152.80 95.17 10.78 34.84 156.97 164.71 188.77 -13.17%
EY 0.65 1.05 9.27 2.87 0.64 0.61 0.53 14.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.53 0.51 0.53 0.56 0.69 -22.63%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 26/04/19 23/01/19 25/10/18 26/07/18 27/04/18 24/01/18 25/10/17 -
Price 0.545 0.525 0.58 0.58 0.515 0.60 0.695 -
P/RPS 2.00 1.71 1.81 1.68 1.70 1.94 2.30 -8.91%
P/EPS 155.66 87.66 10.34 35.76 139.38 162.01 177.29 -8.33%
EY 0.64 1.14 9.67 2.80 0.72 0.62 0.56 9.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.51 0.52 0.47 0.56 0.64 -18.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment