[AJIYA] YoY TTM Result on 30-Nov-2018 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
23-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
30-Nov-2018 [#4]
Profit Trend
QoQ- 2.76%
YoY- 89.39%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Revenue 268,509 254,896 325,620 382,350 370,881 395,517 426,653 -7.42%
PBT 25,225 -745 6,133 31,359 18,092 24,102 33,522 -4.62%
Tax -6,253 1,142 -1,730 -3,973 -3,169 -5,212 -6,574 -0.83%
NP 18,972 397 4,403 27,386 14,923 18,890 26,948 -5.67%
-
NP to SH 17,199 1,195 5,579 24,577 12,977 14,369 21,054 -3.31%
-
Tax Rate 24.79% - 28.21% 12.67% 17.52% 21.62% 19.61% -
Total Cost 249,537 254,499 321,217 354,964 355,958 376,627 399,705 -7.54%
-
Net Worth 365,521 353,785 351,285 343,504 328,951 321,974 309,323 2.81%
Dividend
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Div - - 953 - - - - -
Div Payout % - - 17.08% - - - - -
Equity
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Net Worth 365,521 353,785 351,285 343,504 328,951 321,974 309,323 2.81%
NOSH 304,584 304,584 304,584 304,584 304,584 150,455 76,187 25.95%
Ratio Analysis
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
NP Margin 7.07% 0.16% 1.35% 7.16% 4.02% 4.78% 6.32% -
ROE 4.71% 0.34% 1.59% 7.15% 3.94% 4.46% 6.81% -
Per Share
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 91.82 85.74 109.38 128.00 121.77 262.88 560.00 -25.99%
EPS 5.88 0.40 1.87 8.23 4.26 9.55 27.63 -22.71%
DPS 0.00 0.00 0.32 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.19 1.18 1.15 1.08 2.14 4.06 -17.81%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
RPS 88.16 83.69 106.91 125.53 121.77 129.85 140.08 -7.42%
EPS 5.65 0.39 1.83 8.07 4.26 4.72 6.91 -3.29%
DPS 0.00 0.00 0.31 0.00 0.00 0.00 0.00 -
NAPS 1.2001 1.1615 1.1533 1.1278 1.08 1.0571 1.0156 2.81%
Price Multiplier on Financial Quarter End Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 30/11/21 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 30/11/15 -
Price 0.915 0.47 0.415 0.57 0.61 0.595 4.22 -
P/RPS 1.00 0.55 0.38 0.45 0.50 0.23 0.75 4.90%
P/EPS 15.56 116.93 22.14 6.93 14.32 6.23 15.27 0.31%
EY 6.43 0.86 4.52 14.44 6.98 16.05 6.55 -0.30%
DY 0.00 0.00 0.77 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.39 0.35 0.50 0.56 0.28 1.04 -5.72%
Price Multiplier on Announcement Date
30/11/21 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 30/11/15 CAGR
Date 27/01/22 29/01/21 20/01/20 23/01/19 24/01/18 19/01/17 20/01/16 -
Price 1.12 0.56 0.47 0.525 0.60 0.69 3.52 -
P/RPS 1.22 0.65 0.43 0.41 0.49 0.26 0.63 11.63%
P/EPS 19.04 139.32 25.08 6.38 14.08 7.22 12.74 6.91%
EY 5.25 0.72 3.99 15.67 7.10 13.84 7.85 -6.47%
DY 0.00 0.00 0.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.47 0.40 0.46 0.56 0.32 0.87 0.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment