[AJIYA] QoQ Quarter Result on 28-Feb-2018 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
27-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
28-Feb-2018 [#1]
Profit Trend
QoQ- -1.68%
YoY- -87.73%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 91,691 96,193 103,737 90,729 94,379 92,182 90,481 0.88%
PBT 2,037 19,660 7,995 1,667 949 2,226 2,405 -10.47%
Tax -294 -1,262 -1,815 -602 356 -1,132 -1,156 -59.82%
NP 1,743 18,398 6,180 1,065 1,305 1,094 1,249 24.85%
-
NP to SH 1,789 16,818 4,861 1,109 1,128 1,194 1,618 6.92%
-
Tax Rate 14.43% 6.42% 22.70% 36.11% -37.51% 50.85% 48.07% -
Total Cost 89,948 77,795 97,557 89,664 93,074 91,088 89,232 0.53%
-
Net Worth 343,504 341,710 332,718 327,142 328,951 328,951 331,997 2.29%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 343,504 341,710 332,718 327,142 328,951 328,951 331,997 2.29%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 1.90% 19.13% 5.96% 1.17% 1.38% 1.19% 1.38% -
ROE 0.52% 4.92% 1.46% 0.34% 0.34% 0.36% 0.49% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 30.70 32.09 34.61 30.23 30.99 30.26 29.71 2.20%
EPS 0.60 5.61 1.62 0.37 0.37 0.39 0.53 8.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.14 1.11 1.09 1.08 1.08 1.09 3.63%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 30.10 31.58 34.06 29.79 30.99 30.26 29.71 0.87%
EPS 0.59 5.52 1.60 0.36 0.37 0.39 0.53 7.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1278 1.1219 1.0924 1.0741 1.08 1.08 1.09 2.29%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.57 0.605 0.565 0.58 0.61 0.74 0.81 -
P/RPS 1.86 1.89 1.63 1.92 1.97 2.45 2.73 -22.55%
P/EPS 95.17 10.78 34.84 156.97 164.71 188.77 152.48 -26.94%
EY 1.05 9.27 2.87 0.64 0.61 0.53 0.66 36.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.51 0.53 0.56 0.69 0.74 -22.98%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 23/01/19 25/10/18 26/07/18 27/04/18 24/01/18 25/10/17 25/07/17 -
Price 0.525 0.58 0.58 0.515 0.60 0.695 0.825 -
P/RPS 1.71 1.81 1.68 1.70 1.94 2.30 2.78 -27.65%
P/EPS 87.66 10.34 35.76 139.38 162.01 177.29 155.30 -31.67%
EY 1.14 9.67 2.80 0.72 0.62 0.56 0.64 46.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.52 0.47 0.56 0.64 0.76 -28.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment