[AJIYA] QoQ Cumulative Quarter Result on 30-Nov-2018 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
23-Jan-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2018
Quarter
30-Nov-2018 [#4]
Profit Trend
QoQ- 7.85%
YoY- 89.39%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Revenue 243,887 166,317 81,201 382,350 290,659 194,466 90,729 92.98%
PBT 4,933 3,899 773 31,359 29,322 9,662 1,667 105.71%
Tax -1,882 -1,261 -29 -3,973 -3,679 -2,417 -602 113.36%
NP 3,051 2,638 744 27,386 25,643 7,245 1,065 101.32%
-
NP to SH 3,977 3,022 1,045 24,577 22,788 5,970 1,109 133.74%
-
Tax Rate 38.15% 32.34% 3.75% 12.67% 12.55% 25.02% 36.11% -
Total Cost 240,836 163,679 80,457 354,964 265,016 187,221 89,664 92.88%
-
Net Worth 348,464 345,789 343,234 343,504 341,710 332,718 327,142 4.28%
Dividend
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Div 3,990 - - - - - - -
Div Payout % 100.35% - - - - - - -
Equity
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Net Worth 348,464 345,789 343,234 343,504 341,710 332,718 327,142 4.28%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
NP Margin 1.25% 1.59% 0.92% 7.16% 8.82% 3.73% 1.17% -
ROE 1.14% 0.87% 0.30% 7.15% 6.67% 1.79% 0.34% -
Per Share
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 81.89 55.79 27.21 128.00 96.97 64.88 30.23 93.97%
EPS 1.34 1.01 0.35 8.23 7.60 1.99 0.37 135.27%
DPS 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.16 1.15 1.15 1.14 1.11 1.09 4.82%
Adjusted Per Share Value based on latest NOSH - 304,584
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
RPS 80.07 54.60 26.66 125.53 95.43 63.85 29.79 92.96%
EPS 1.31 0.99 0.34 8.07 7.48 1.96 0.36 136.02%
DPS 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1441 1.1353 1.1269 1.1278 1.1219 1.0924 1.0741 4.28%
Price Multiplier on Financial Quarter End Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 -
Price 0.425 0.50 0.535 0.57 0.605 0.565 0.58 -
P/RPS 0.52 0.90 1.97 0.45 0.62 0.87 1.92 -58.04%
P/EPS 31.83 49.32 152.80 6.93 7.96 28.37 156.97 -65.38%
EY 3.14 2.03 0.65 14.44 12.57 3.53 0.64 187.89%
DY 3.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.47 0.50 0.53 0.51 0.53 -22.67%
Price Multiplier on Announcement Date
31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 CAGR
Date 23/10/19 29/07/19 26/04/19 23/01/19 25/10/18 26/07/18 27/04/18 -
Price 0.415 0.48 0.545 0.525 0.58 0.58 0.515 -
P/RPS 0.51 0.86 2.00 0.41 0.60 0.89 1.70 -55.08%
P/EPS 31.08 47.35 155.66 6.38 7.63 29.12 139.38 -63.12%
EY 3.22 2.11 0.64 15.67 13.11 3.43 0.72 170.70%
DY 3.23 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.47 0.46 0.51 0.52 0.47 -17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment