[AJIYA] QoQ Quarter Result on 31-Aug-2000 [#3]

Announcement Date
11-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
31-Aug-2000 [#3]
Profit Trend
QoQ- 193.04%
YoY- 81.82%
View:
Show?
Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 25,452 23,023 25,358 24,388 23,755 20,995 22,249 -0.13%
PBT 2,550 2,952 299 3,956 2,478 2,865 2,958 0.15%
Tax -1,164 -1,284 362 -1,556 -1,659 -1,058 -1,028 -0.12%
NP 1,386 1,668 661 2,400 819 1,807 1,930 0.33%
-
NP to SH 1,386 1,668 661 2,400 819 1,807 1,930 0.33%
-
Tax Rate 45.65% 43.50% -121.07% 39.33% 66.95% 36.93% 34.75% -
Total Cost 24,066 21,355 24,697 21,988 22,936 19,188 20,319 -0.17%
-
Net Worth 67,448 66,085 64,249 63,296 60,637 58,856 59,762 -0.12%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 67,448 66,085 64,249 63,296 60,637 58,856 59,762 -0.12%
NOSH 26,450 26,434 26,440 26,373 26,250 25,814 26,920 0.01%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 5.45% 7.24% 2.61% 9.84% 3.45% 8.61% 8.67% -
ROE 2.05% 2.52% 1.03% 3.79% 1.35% 3.07% 3.23% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 96.23 87.10 95.91 92.47 90.50 81.33 82.65 -0.15%
EPS 5.24 6.31 2.50 9.10 3.12 7.00 7.31 0.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.50 2.43 2.40 2.31 2.28 2.22 -0.14%
Adjusted Per Share Value based on latest NOSH - 26,373
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 8.36 7.56 8.33 8.01 7.80 6.89 7.30 -0.13%
EPS 0.46 0.55 0.22 0.79 0.27 0.59 0.63 0.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2214 0.217 0.2109 0.2078 0.1991 0.1932 0.1962 -0.12%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 1.58 2.00 2.35 3.00 3.56 3.66 0.00 -
P/RPS 1.64 2.30 2.45 3.24 3.93 4.50 0.00 -100.00%
P/EPS 30.15 31.70 94.00 32.97 114.10 52.29 0.00 -100.00%
EY 3.32 3.16 1.06 3.03 0.88 1.91 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.80 0.97 1.25 1.54 1.61 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 26/07/01 20/04/01 17/01/01 11/10/00 26/07/00 21/04/00 27/01/00 -
Price 2.00 1.93 1.78 2.20 3.30 3.36 3.10 -
P/RPS 2.08 2.22 1.86 2.38 3.65 4.13 3.75 0.59%
P/EPS 38.17 30.59 71.20 24.18 105.77 48.00 43.24 0.12%
EY 2.62 3.27 1.40 4.14 0.95 2.08 2.31 -0.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.77 0.73 0.92 1.43 1.47 1.40 0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment