[AJIYA] QoQ Quarter Result on 30-Nov-2000 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
18-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2000
Quarter
30-Nov-2000 [#4]
Profit Trend
QoQ- -72.46%
YoY- -65.75%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 26,534 25,452 23,023 25,358 24,388 23,755 20,995 16.84%
PBT 3,575 2,550 2,952 299 3,956 2,478 2,865 15.85%
Tax -1,116 -1,164 -1,284 362 -1,556 -1,659 -1,058 3.61%
NP 2,459 1,386 1,668 661 2,400 819 1,807 22.73%
-
NP to SH 2,459 1,386 1,668 661 2,400 819 1,807 22.73%
-
Tax Rate 31.22% 45.65% 43.50% -121.07% 39.33% 66.95% 36.93% -
Total Cost 24,075 24,066 21,355 24,697 21,988 22,936 19,188 16.28%
-
Net Worth 69,803 67,448 66,085 64,249 63,296 60,637 58,856 12.00%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 69,803 67,448 66,085 64,249 63,296 60,637 58,856 12.00%
NOSH 26,440 26,450 26,434 26,440 26,373 26,250 25,814 1.60%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 9.27% 5.45% 7.24% 2.61% 9.84% 3.45% 8.61% -
ROE 3.52% 2.05% 2.52% 1.03% 3.79% 1.35% 3.07% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 100.35 96.23 87.10 95.91 92.47 90.50 81.33 14.99%
EPS 9.30 5.24 6.31 2.50 9.10 3.12 7.00 20.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.64 2.55 2.50 2.43 2.40 2.31 2.28 10.23%
Adjusted Per Share Value based on latest NOSH - 26,440
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 8.71 8.36 7.56 8.33 8.01 7.80 6.89 16.86%
EPS 0.81 0.46 0.55 0.22 0.79 0.27 0.59 23.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2292 0.2214 0.217 0.2109 0.2078 0.1991 0.1932 12.03%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 2.42 1.58 2.00 2.35 3.00 3.56 3.66 -
P/RPS 2.41 1.64 2.30 2.45 3.24 3.93 4.50 -33.97%
P/EPS 26.02 30.15 31.70 94.00 32.97 114.10 52.29 -37.12%
EY 3.84 3.32 3.16 1.06 3.03 0.88 1.91 59.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.62 0.80 0.97 1.25 1.54 1.61 -31.06%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 17/10/01 26/07/01 20/04/01 17/01/01 11/10/00 26/07/00 21/04/00 -
Price 2.20 2.00 1.93 1.78 2.20 3.30 3.36 -
P/RPS 2.19 2.08 2.22 1.86 2.38 3.65 4.13 -34.41%
P/EPS 23.66 38.17 30.59 71.20 24.18 105.77 48.00 -37.51%
EY 4.23 2.62 3.27 1.40 4.14 0.95 2.08 60.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.78 0.77 0.73 0.92 1.43 1.47 -31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment