[AJIYA] QoQ Quarter Result on 31-May-2001 [#2]

Announcement Date
26-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
31-May-2001 [#2]
Profit Trend
QoQ- -16.91%
YoY- 69.23%
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 30,369 32,957 26,534 25,452 23,023 25,358 24,388 15.79%
PBT 4,477 2,656 3,575 2,550 2,952 299 3,956 8.62%
Tax -2,145 -752 -1,116 -1,164 -1,284 362 -1,556 23.93%
NP 2,332 1,904 2,459 1,386 1,668 661 2,400 -1.90%
-
NP to SH 2,332 1,904 2,459 1,386 1,668 661 2,400 -1.90%
-
Tax Rate 47.91% 28.31% 31.22% 45.65% 43.50% -121.07% 39.33% -
Total Cost 28,037 31,053 24,075 24,066 21,355 24,697 21,988 17.64%
-
Net Worth 74,369 71,864 69,803 67,448 66,085 64,249 63,296 11.37%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 74,369 71,864 69,803 67,448 66,085 64,249 63,296 11.37%
NOSH 26,560 26,518 26,440 26,450 26,434 26,440 26,373 0.47%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 7.68% 5.78% 9.27% 5.45% 7.24% 2.61% 9.84% -
ROE 3.14% 2.65% 3.52% 2.05% 2.52% 1.03% 3.79% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 114.34 124.28 100.35 96.23 87.10 95.91 92.47 15.24%
EPS 8.78 7.18 9.30 5.24 6.31 2.50 9.10 -2.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.71 2.64 2.55 2.50 2.43 2.40 10.85%
Adjusted Per Share Value based on latest NOSH - 26,450
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 9.97 10.82 8.71 8.36 7.56 8.33 8.01 15.75%
EPS 0.77 0.63 0.81 0.46 0.55 0.22 0.79 -1.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2442 0.2359 0.2292 0.2214 0.217 0.2109 0.2078 11.39%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 2.65 2.25 2.42 1.58 2.00 2.35 3.00 -
P/RPS 2.32 1.81 2.41 1.64 2.30 2.45 3.24 -20.01%
P/EPS 30.18 31.34 26.02 30.15 31.70 94.00 32.97 -5.73%
EY 3.31 3.19 3.84 3.32 3.16 1.06 3.03 6.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.83 0.92 0.62 0.80 0.97 1.25 -16.76%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 29/04/02 18/01/02 17/10/01 26/07/01 20/04/01 17/01/01 11/10/00 -
Price 1.88 2.58 2.20 2.00 1.93 1.78 2.20 -
P/RPS 1.64 2.08 2.19 2.08 2.22 1.86 2.38 -22.03%
P/EPS 21.41 35.93 23.66 38.17 30.59 71.20 24.18 -7.81%
EY 4.67 2.78 4.23 2.62 3.27 1.40 4.14 8.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.95 0.83 0.78 0.77 0.73 0.92 -19.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment