[AJIYA] QoQ Quarter Result on 30-Nov-2001 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
18-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
30-Nov-2001 [#4]
Profit Trend
QoQ- -22.57%
YoY- 188.05%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Revenue 40,917 35,050 30,369 32,957 26,534 25,452 23,023 46.56%
PBT 6,905 6,411 4,477 2,656 3,575 2,550 2,952 75.93%
Tax -2,376 -1,904 -2,145 -752 -1,116 -1,164 -1,284 50.55%
NP 4,529 4,507 2,332 1,904 2,459 1,386 1,668 94.27%
-
NP to SH 4,529 4,507 2,332 1,904 2,459 1,386 1,668 94.27%
-
Tax Rate 34.41% 29.70% 47.91% 28.31% 31.22% 45.65% 43.50% -
Total Cost 36,388 30,543 28,037 31,053 24,075 24,066 21,355 42.52%
-
Net Worth 68,589 58,195 74,369 71,864 69,803 67,448 66,085 2.50%
Dividend
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Net Worth 68,589 58,195 74,369 71,864 69,803 67,448 66,085 2.50%
NOSH 35,355 31,628 26,560 26,518 26,440 26,450 26,434 21.32%
Ratio Analysis
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
NP Margin 11.07% 12.86% 7.68% 5.78% 9.27% 5.45% 7.24% -
ROE 6.60% 7.74% 3.14% 2.65% 3.52% 2.05% 2.52% -
Per Share
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 115.73 110.82 114.34 124.28 100.35 96.23 87.10 20.79%
EPS 12.81 14.25 8.78 7.18 9.30 5.24 6.31 60.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.94 1.84 2.80 2.71 2.64 2.55 2.50 -15.51%
Adjusted Per Share Value based on latest NOSH - 26,518
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
RPS 13.43 11.51 9.97 10.82 8.71 8.36 7.56 46.52%
EPS 1.49 1.48 0.77 0.63 0.81 0.46 0.55 93.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2252 0.1911 0.2442 0.2359 0.2292 0.2214 0.217 2.49%
Price Multiplier on Financial Quarter End Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 -
Price 2.06 1.76 2.65 2.25 2.42 1.58 2.00 -
P/RPS 1.78 1.59 2.32 1.81 2.41 1.64 2.30 -15.66%
P/EPS 16.08 12.35 30.18 31.34 26.02 30.15 31.70 -36.31%
EY 6.22 8.10 3.31 3.19 3.84 3.32 3.16 56.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.96 0.95 0.83 0.92 0.62 0.80 20.57%
Price Multiplier on Announcement Date
31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 CAGR
Date 28/10/02 30/07/02 29/04/02 18/01/02 17/10/01 26/07/01 20/04/01 -
Price 2.00 1.73 1.88 2.58 2.20 2.00 1.93 -
P/RPS 1.73 1.56 1.64 2.08 2.19 2.08 2.22 -15.27%
P/EPS 15.61 12.14 21.41 35.93 23.66 38.17 30.59 -36.06%
EY 6.40 8.24 4.67 2.78 4.23 2.62 3.27 56.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.94 0.67 0.95 0.83 0.78 0.77 21.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment