[AJIYA] YoY Quarter Result on 30-Nov-2001 [#4]

Announcement Date
18-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
30-Nov-2001 [#4]
Profit Trend
QoQ- -22.57%
YoY- 188.05%
View:
Show?
Quarter Result
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Revenue 38,114 43,217 36,659 32,957 25,358 22,249 -0.56%
PBT 5,895 4,220 1,774 2,656 299 2,958 -0.72%
Tax -3,198 -1,131 -380 -752 362 -1,028 -1.18%
NP 2,697 3,089 1,394 1,904 661 1,930 -0.35%
-
NP to SH 2,697 3,089 1,394 1,904 661 1,930 -0.35%
-
Tax Rate 54.25% 26.80% 21.42% 28.31% -121.07% 34.75% -
Total Cost 35,417 40,128 35,265 31,053 24,697 20,319 -0.58%
-
Net Worth 69,266 97,406 83,981 71,864 64,249 59,762 -0.15%
Dividend
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Net Worth 69,266 97,406 83,981 71,864 64,249 59,762 -0.15%
NOSH 69,266 66,717 42,629 26,518 26,440 26,920 -0.98%
Ratio Analysis
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
NP Margin 7.08% 7.15% 3.80% 5.78% 2.61% 8.67% -
ROE 3.89% 3.17% 1.66% 2.65% 1.03% 3.23% -
Per Share
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 55.03 64.78 85.99 124.28 95.91 82.65 0.42%
EPS 3.90 4.63 3.27 7.18 2.50 7.31 0.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.46 1.97 2.71 2.43 2.22 0.84%
Adjusted Per Share Value based on latest NOSH - 26,518
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
RPS 12.51 14.19 12.04 10.82 8.33 7.30 -0.56%
EPS 0.89 1.01 0.46 0.63 0.22 0.63 -0.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2274 0.3198 0.2757 0.2359 0.2109 0.1962 -0.15%
Price Multiplier on Financial Quarter End Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 30/11/04 28/11/03 29/11/02 30/11/01 30/11/00 - -
Price 1.35 1.88 2.10 2.25 2.35 0.00 -
P/RPS 2.45 2.90 2.44 1.81 2.45 0.00 -100.00%
P/EPS 34.67 40.60 64.22 31.34 94.00 0.00 -100.00%
EY 2.88 2.46 1.56 3.19 1.06 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.29 1.07 0.83 0.97 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/04 30/11/03 30/11/02 30/11/01 30/11/00 30/11/99 CAGR
Date 25/01/05 15/01/04 29/01/03 18/01/02 17/01/01 27/01/00 -
Price 1.45 1.99 2.04 2.58 1.78 3.10 -
P/RPS 2.64 3.07 2.37 2.08 1.86 3.75 0.36%
P/EPS 37.24 42.98 62.39 35.93 71.20 43.24 0.15%
EY 2.69 2.33 1.60 2.78 1.40 2.31 -0.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.36 1.04 0.95 0.73 1.40 -0.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment