[RAPID] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
19-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -472.83%
YoY- -65.08%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 4,372 4,772 4,683 4,564 6,454 5,986 4,054 5.15%
PBT 611 673 701 -1,941 597 907 280 68.15%
Tax -15 -2 -58 1,941 -67 -15 0 -
NP 596 671 643 0 530 892 280 65.39%
-
NP to SH 596 671 643 -1,976 530 892 280 65.39%
-
Tax Rate 2.45% 0.30% 8.27% - 11.22% 1.65% 0.00% -
Total Cost 3,776 4,101 4,040 4,564 5,924 5,094 3,774 0.03%
-
Net Worth 53,838 52,890 53,248 52,693 53,785 53,718 74,760 -19.64%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - 401 399 - - - -
Div Payout % - - 62.50% 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 53,838 52,890 53,248 52,693 53,785 53,718 74,760 -19.64%
NOSH 19,866 19,735 20,093 19,959 19,629 19,822 28,000 -20.43%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 13.63% 14.06% 13.73% 0.00% 8.21% 14.90% 6.91% -
ROE 1.11% 1.27% 1.21% -3.75% 0.99% 1.66% 0.37% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 22.01 24.18 23.31 22.87 32.88 30.20 14.48 32.16%
EPS 3.00 3.40 3.20 -9.90 2.70 4.50 1.00 107.86%
DPS 0.00 0.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 2.71 2.68 2.65 2.64 2.74 2.71 2.67 0.99%
Adjusted Per Share Value based on latest NOSH - 19,959
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.09 4.46 4.38 4.27 6.04 5.60 3.79 5.20%
EPS 0.56 0.63 0.60 -1.85 0.50 0.83 0.26 66.70%
DPS 0.00 0.00 0.38 0.37 0.00 0.00 0.00 -
NAPS 0.5036 0.4948 0.4981 0.4929 0.5031 0.5025 0.6993 -19.64%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.73 0.61 0.71 0.83 1.05 1.62 1.99 -
P/RPS 3.32 2.52 3.05 3.63 3.19 5.36 13.74 -61.17%
P/EPS 24.33 17.94 22.19 -8.38 38.89 36.00 199.00 -75.33%
EY 4.11 5.57 4.51 -11.93 2.57 2.78 0.50 306.77%
DY 0.00 0.00 2.82 2.41 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.27 0.31 0.38 0.60 0.75 -49.36%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 08/11/01 30/08/01 25/05/01 19/02/01 28/11/00 10/08/00 29/05/00 -
Price 0.75 0.95 0.62 0.75 0.98 1.43 1.76 -
P/RPS 3.41 3.93 2.66 3.28 2.98 4.74 12.16 -57.12%
P/EPS 25.00 27.94 19.37 -7.58 36.30 31.78 176.00 -72.74%
EY 4.00 3.58 5.16 -13.20 2.76 3.15 0.57 266.10%
DY 0.00 0.00 3.23 2.67 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.23 0.28 0.36 0.53 0.66 -43.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment