[TIMWELL] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -109.13%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Revenue 21,605 24,633 24,464 24,455 23,318 0 0 -100.00%
PBT 2,440 -184 -1,250 2,014 3,123 0 0 -100.00%
Tax -321 0 1,250 -2,014 0 0 0 -100.00%
NP 2,119 -184 0 0 3,123 0 0 -100.00%
-
NP to SH 2,119 -184 -1,250 -285 3,123 0 0 -100.00%
-
Tax Rate 13.16% - - 100.00% 0.00% - - -
Total Cost 19,486 24,817 24,464 24,455 20,195 0 0 -100.00%
-
Net Worth 67,568 65,599 65,495 66,601 6,726 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Net Worth 67,568 65,599 65,495 66,601 6,726 0 0 -100.00%
NOSH 39,981 39,999 39,936 39,880 40,038 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
NP Margin 9.81% -0.75% 0.00% 0.00% 13.39% 0.00% 0.00% -
ROE 3.14% -0.28% -1.91% -0.43% 46.43% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 54.04 61.58 61.26 61.32 58.24 0.00 0.00 -100.00%
EPS 5.30 -0.46 -3.13 -0.71 7.80 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.64 1.64 1.67 0.168 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,880
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
RPS 24.26 27.66 27.47 27.46 26.18 0.00 0.00 -100.00%
EPS 2.38 -0.21 -1.40 -0.32 3.51 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7588 0.7367 0.7355 0.7479 0.0755 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.36 1.70 2.71 0.00 0.00 0.00 0.00 -
P/RPS 2.52 2.76 4.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.66 -369.57 -86.58 0.00 0.00 0.00 0.00 -100.00%
EY 3.90 -0.27 -1.15 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.04 1.65 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 30/09/98 CAGR
Date 30/11/00 30/08/00 29/05/00 22/05/00 27/11/99 - - -
Price 1.20 1.76 2.01 2.18 0.00 0.00 0.00 -
P/RPS 2.22 2.86 3.28 3.56 0.00 0.00 0.00 -100.00%
P/EPS 22.64 -382.61 -64.22 -305.05 0.00 0.00 0.00 -100.00%
EY 4.42 -0.26 -1.56 -0.33 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.07 1.23 1.31 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment