[TIMWELL] QoQ TTM Result on 31-Dec-1999 [#4]

Announcement Date
22-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 95,157 96,870 72,237 47,773 -0.69%
PBT 3,020 3,703 3,887 5,137 0.53%
Tax -901 -580 -764 -2,014 0.81%
NP 2,119 3,123 3,123 3,123 0.39%
-
NP to SH 400 1,404 1,588 2,838 1.99%
-
Tax Rate 29.83% 15.66% 19.66% 39.21% -
Total Cost 93,038 93,747 69,114 44,650 -0.73%
-
Net Worth 67,568 65,599 65,495 66,601 -0.01%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 67,568 65,599 65,495 66,601 -0.01%
NOSH 39,981 39,999 39,936 39,880 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.23% 3.22% 4.32% 6.54% -
ROE 0.59% 2.14% 2.42% 4.26% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 238.00 242.18 180.88 119.79 -0.68%
EPS 1.00 3.51 3.98 7.12 1.99%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.64 1.64 1.67 -0.01%
Adjusted Per Share Value based on latest NOSH - 39,880
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 106.86 108.78 81.12 53.65 -0.69%
EPS 0.45 1.58 1.78 3.19 1.99%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7588 0.7367 0.7355 0.7479 -0.01%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 1.36 1.70 2.71 0.00 -
P/RPS 0.57 0.70 1.50 0.00 -100.00%
P/EPS 135.94 48.43 68.15 0.00 -100.00%
EY 0.74 2.06 1.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.04 1.65 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/11/00 30/08/00 - - -
Price 1.20 1.76 0.00 0.00 -
P/RPS 0.50 0.73 0.00 0.00 -100.00%
P/EPS 119.94 50.14 0.00 0.00 -100.00%
EY 0.83 1.99 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.07 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment