[MPIRE] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[MPIRE] MPIRE GLOBAL BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 1.44%
YoY- 123.09%
Quarter Report
Latest QR
Upcoming QR
MPIRE's Result
MPIRE's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 10,214 8,799 9,512 11,644 10,362 8,087 8,118 16.49%
PBT 356 519 903 1,483 1,462 -1,706 -4,083 -
Tax 0 0 0 0 0 0 0 -
NP 356 519 903 1,483 1,462 -1,706 -4,083 -
-
NP to SH 356 519 903 1,483 1,462 -1,706 -4,083 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - - -
Total Cost 9,858 8,280 8,609 10,161 8,900 9,793 12,201 -13.21%
-
Net Worth 22,928 22,072 22,126 20,973 19,772 18,021 19,785 10.29%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 22,928 22,072 22,126 20,973 19,772 18,021 19,785 10.29%
NOSH 60,338 59,655 59,801 59,923 59,918 60,070 59,955 0.42%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 3.49% 5.90% 9.49% 12.74% 14.11% -21.10% -50.30% -
ROE 1.55% 2.35% 4.08% 7.07% 7.39% -9.47% -20.64% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 16.93 14.75 15.91 19.43 17.29 13.46 13.54 16.01%
EPS 0.59 0.87 1.51 2.47 2.44 -2.84 -6.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.37 0.37 0.35 0.33 0.30 0.33 9.83%
Adjusted Per Share Value based on latest NOSH - 59,923
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 1.70 1.46 1.58 1.94 1.72 1.34 1.35 16.56%
EPS 0.06 0.09 0.15 0.25 0.24 -0.28 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0381 0.0367 0.0368 0.0349 0.0329 0.03 0.0329 10.24%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 0.17 0.25 0.22 0.29 0.28 0.33 0.26 -
P/RPS 1.00 1.69 1.38 1.49 1.62 2.45 1.92 -35.18%
P/EPS 28.81 28.74 14.57 11.72 11.48 -11.62 -3.82 -
EY 3.47 3.48 6.86 8.53 8.71 -8.61 -26.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.68 0.59 0.83 0.85 1.10 0.79 -31.21%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 20/11/08 28/08/08 29/04/08 27/02/08 28/11/07 28/08/07 31/05/07 -
Price 0.14 0.22 0.22 0.25 0.30 0.25 0.34 -
P/RPS 0.83 1.49 1.38 1.29 1.73 1.86 2.51 -52.08%
P/EPS 23.73 25.29 14.57 10.10 12.30 -8.80 -4.99 -
EY 4.21 3.95 6.86 9.90 8.13 -11.36 -20.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.59 0.59 0.71 0.91 0.83 1.03 -49.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment