[CGB] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -36.42%
YoY- -17.51%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 12,248 10,984 10,665 10,828 11,151 11,479 10,167 13.20%
PBT 404 140 217 527 802 983 515 -14.92%
Tax -90 -17 -38 -150 -209 -221 -141 -25.84%
NP 314 123 179 377 593 762 374 -10.99%
-
NP to SH 314 123 179 377 593 762 374 -10.99%
-
Tax Rate 22.28% 12.14% 17.51% 28.46% 26.06% 22.48% 27.38% -
Total Cost 11,934 10,861 10,486 10,451 10,558 10,717 9,793 14.07%
-
Net Worth 33,125 33,037 33,140 32,911 30,571 32,207 31,234 3.99%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - 458 - - - -
Div Payout % - - - 121.62% - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 33,125 33,037 33,140 32,911 30,571 32,207 31,234 3.99%
NOSH 10,194 10,165 10,228 10,189 10,190 10,160 10,108 0.56%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 2.56% 1.12% 1.68% 3.48% 5.32% 6.64% 3.68% -
ROE 0.95% 0.37% 0.54% 1.15% 1.94% 2.37% 1.20% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 120.14 108.05 104.27 106.27 109.42 112.98 100.58 12.56%
EPS 3.08 1.21 1.75 3.70 5.81 7.50 3.70 -11.49%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 3.2493 3.25 3.24 3.23 3.00 3.17 3.09 3.40%
Adjusted Per Share Value based on latest NOSH - 10,189
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 1.60 1.44 1.40 1.42 1.46 1.50 1.33 13.10%
EPS 0.04 0.02 0.02 0.05 0.08 0.10 0.05 -13.81%
DPS 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
NAPS 0.0433 0.0432 0.0434 0.0431 0.04 0.0421 0.0409 3.87%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 6.00 4.90 3.68 5.00 5.00 5.25 5.40 -
P/RPS 4.99 4.53 3.53 4.71 4.57 4.65 5.37 -4.77%
P/EPS 194.81 404.96 210.29 135.14 85.92 70.00 145.95 21.20%
EY 0.51 0.25 0.48 0.74 1.16 1.43 0.69 -18.23%
DY 0.00 0.00 0.00 0.90 0.00 0.00 0.00 -
P/NAPS 1.85 1.51 1.14 1.55 1.67 1.66 1.75 3.77%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 19/11/03 29/08/03 29/05/03 27/02/03 29/11/02 30/08/02 29/05/02 -
Price 7.60 5.50 4.80 4.30 5.00 5.60 6.40 -
P/RPS 6.33 5.09 4.60 4.05 4.57 4.96 6.36 -0.31%
P/EPS 246.75 454.55 274.29 116.22 85.92 74.67 172.97 26.69%
EY 0.41 0.22 0.36 0.86 1.16 1.34 0.58 -20.62%
DY 0.00 0.00 0.00 1.05 0.00 0.00 0.00 -
P/NAPS 2.34 1.69 1.48 1.33 1.67 1.77 2.07 8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment