[LEESK] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -2.65%
YoY- -48.6%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 17,336 19,484 16,628 15,418 15,608 15,499 13,645 17.32%
PBT 249 209 225 230 226 131 292 -10.08%
Tax -20 -292 -10 -10 -16 72 -46 -42.63%
NP 229 -83 215 220 210 203 246 -4.66%
-
NP to SH 229 -83 215 220 226 203 246 -4.66%
-
Tax Rate 8.03% 139.71% 4.44% 4.35% 7.08% -54.96% 15.75% -
Total Cost 17,107 19,567 16,413 15,198 15,398 15,296 13,399 17.70%
-
Net Worth 31,078 29,880 29,769 0 31,292 30,763 29,519 3.49%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 31,078 29,880 29,769 0 31,292 30,763 29,519 3.49%
NOSH 163,571 165,999 165,384 169,230 173,846 170,909 163,999 -0.17%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 1.32% -0.43% 1.29% 1.43% 1.35% 1.31% 1.80% -
ROE 0.74% -0.28% 0.72% 0.00% 0.72% 0.66% 0.83% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 10.60 11.74 10.05 9.11 8.98 9.07 8.32 17.54%
EPS 0.14 -0.05 0.13 0.13 0.13 0.12 0.15 -4.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.18 0.00 0.18 0.18 0.18 3.67%
Adjusted Per Share Value based on latest NOSH - 169,230
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 6.89 7.74 6.61 6.12 6.20 6.16 5.42 17.36%
EPS 0.09 -0.03 0.09 0.09 0.09 0.08 0.10 -6.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1235 0.1187 0.1183 0.00 0.1243 0.1222 0.1173 3.49%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.17 0.14 0.12 0.14 0.14 0.11 0.14 -
P/RPS 1.60 1.19 1.19 1.54 1.56 1.21 1.68 -3.20%
P/EPS 121.43 -280.00 92.31 107.69 107.69 92.61 93.33 19.19%
EY 0.82 -0.36 1.08 0.93 0.93 1.08 1.07 -16.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.78 0.67 0.00 0.78 0.61 0.78 9.20%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 28/02/07 21/12/06 - 25/05/06 27/02/06 16/11/05 -
Price 0.16 0.16 0.14 0.00 0.14 0.14 0.10 -
P/RPS 1.51 1.36 1.39 0.00 1.56 1.54 1.20 16.57%
P/EPS 114.29 -320.00 107.69 0.00 107.69 117.87 66.67 43.28%
EY 0.88 -0.31 0.93 0.00 0.93 0.85 1.50 -29.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.89 0.78 0.00 0.78 0.78 0.56 31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment