[LEESK] YoY TTM Result on 30-Jun-2006 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -19.21%
YoY- -32.33%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 70,952 76,127 71,560 60,170 59,563 27,885 0 -
PBT -12,627 917 968 879 1,870 772 0 -
Tax 2,222 27 -325 0 -571 -290 0 -
NP -10,405 944 643 879 1,299 482 0 -
-
NP to SH -10,405 944 643 879 1,299 482 0 -
-
Tax Rate - -2.94% 33.57% 0.00% 30.53% 37.56% - -
Total Cost 81,357 75,183 70,917 59,291 58,264 27,403 0 -
-
Net Worth 21,808 31,983 31,078 0 29,630 28,460 0 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 21,808 31,983 31,078 0 29,630 28,460 0 -
NOSH 167,757 168,333 163,571 169,230 164,615 167,413 37,338 28.42%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -14.66% 1.24% 0.90% 1.46% 2.18% 1.73% 0.00% -
ROE -47.71% 2.95% 2.07% 0.00% 4.38% 1.69% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 42.29 45.22 43.75 35.56 36.18 16.66 0.00 -
EPS -6.20 0.56 0.39 0.52 0.79 0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.19 0.19 0.00 0.18 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 169,230
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 28.19 30.24 28.43 23.90 23.66 11.08 0.00 -
EPS -4.13 0.38 0.26 0.35 0.52 0.19 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0866 0.1271 0.1235 0.00 0.1177 0.1131 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.10 0.09 0.16 0.14 0.17 0.33 0.32 -
P/RPS 0.24 0.20 0.37 0.39 0.47 1.98 0.00 -
P/EPS -1.61 16.05 40.70 26.95 21.54 114.62 0.00 -
EY -62.02 6.23 2.46 3.71 4.64 0.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.47 0.84 0.00 0.94 1.94 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 29/08/07 - 25/08/05 25/08/04 - -
Price 0.12 0.08 0.12 0.00 0.17 0.38 0.00 -
P/RPS 0.28 0.18 0.27 0.00 0.47 2.28 0.00 -
P/EPS -1.93 14.27 30.53 0.00 21.54 131.99 0.00 -
EY -51.69 7.01 3.28 0.00 4.64 0.76 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.42 0.63 0.00 0.94 2.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment