[PGF] QoQ Quarter Result on 30-Nov-2022 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
30-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2023
Quarter
30-Nov-2022 [#3]
Profit Trend
QoQ- -50.75%
YoY- 5112.82%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 30,138 28,486 24,976 17,751 22,484 25,900 16,800 47.48%
PBT 4,563 6,001 11,522 2,279 4,825 5,833 1,568 103.43%
Tax -1,622 -2,056 -6,243 -246 -697 -830 -555 104.01%
NP 2,941 3,945 5,279 2,033 4,128 5,003 1,013 103.11%
-
NP to SH 2,941 3,945 5,279 2,033 4,128 5,003 1,013 103.11%
-
Tax Rate 35.55% 34.26% 54.18% 10.79% 14.45% 14.23% 35.40% -
Total Cost 27,197 24,541 19,697 15,718 18,356 20,897 15,787 43.56%
-
Net Worth 207,709 206,398 202,382 196,349 194,876 189,794 177,060 11.19%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 207,709 206,398 202,382 196,349 194,876 189,794 177,060 11.19%
NOSH 163,593 163,589 163,277 162,215 160,974 159,974 159,974 1.49%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin 9.76% 13.85% 21.14% 11.45% 18.36% 19.32% 6.03% -
ROE 1.42% 1.91% 2.61% 1.04% 2.12% 2.64% 0.57% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 18.43 17.44 15.30 10.94 13.97 16.20 10.50 45.36%
EPS 1.80 2.41 3.23 1.25 2.56 3.13 0.63 100.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2705 1.2633 1.2395 1.2099 1.2106 1.1874 1.1068 9.60%
Adjusted Per Share Value based on latest NOSH - 162,215
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 15.54 14.69 12.88 9.15 11.59 13.35 8.66 47.51%
EPS 1.52 2.03 2.72 1.05 2.13 2.58 0.52 104.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0709 1.0642 1.0435 1.0124 1.0048 0.9786 0.9129 11.19%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 1.26 1.33 1.38 1.07 1.05 0.99 0.805 -
P/RPS 6.83 7.63 9.02 9.78 7.52 6.11 7.67 -7.42%
P/EPS 70.04 55.08 42.68 85.41 40.95 31.63 127.13 -32.72%
EY 1.43 1.82 2.34 1.17 2.44 3.16 0.79 48.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.05 1.11 0.88 0.87 0.83 0.73 22.45%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/10/23 31/07/23 28/04/23 30/01/23 19/10/22 29/07/22 25/04/22 -
Price 1.20 1.32 1.47 1.43 1.28 1.15 0.80 -
P/RPS 6.51 7.57 9.61 13.07 9.16 7.10 7.62 -9.93%
P/EPS 66.71 54.67 45.47 114.15 49.91 36.74 126.34 -34.59%
EY 1.50 1.83 2.20 0.88 2.00 2.72 0.79 53.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.04 1.19 1.18 1.06 0.97 0.72 19.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment