[PGF] QoQ Quarter Result on 31-Aug-2017 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
31-Aug-2017 [#2]
Profit Trend
QoQ- 230.93%
YoY- 13071.43%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Revenue 17,019 13,271 16,200 14,835 11,702 10,491 12,496 22.89%
PBT 1,507 -747 3,032 1,828 -1,372 40,862 1,062 26.30%
Tax -37 -619 -133 -12 -15 -8,716 -108 -51.07%
NP 1,470 -1,366 2,899 1,816 -1,387 32,146 954 33.44%
-
NP to SH 1,470 -1,366 2,899 1,816 -1,387 32,146 954 33.44%
-
Tax Rate 2.46% - 4.39% 0.66% - 21.33% 10.17% -
Total Cost 15,549 14,637 13,301 13,019 13,089 -21,655 11,542 21.99%
-
Net Worth 162,630 161,302 162,662 159,091 157,959 159,335 127,196 17.81%
Dividend
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Net Worth 162,630 161,302 162,662 159,091 157,959 159,335 127,196 17.81%
NOSH 159,974 159,974 159,974 159,974 159,974 159,974 159,975 -0.00%
Ratio Analysis
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
NP Margin 8.64% -10.29% 17.90% 12.24% -11.85% 306.42% 7.63% -
ROE 0.90% -0.85% 1.78% 1.14% -0.88% 20.18% 0.75% -
Per Share
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 10.64 8.30 10.13 9.31 7.31 6.56 7.81 22.91%
EPS 0.92 -0.85 1.81 1.14 -0.87 20.09 0.60 33.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0166 1.0083 1.0168 0.9987 0.9874 0.996 0.7951 17.81%
Adjusted Per Share Value based on latest NOSH - 159,974
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
RPS 8.77 6.84 8.35 7.65 6.03 5.41 6.44 22.88%
EPS 0.76 -0.70 1.49 0.94 -0.72 16.57 0.49 34.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8385 0.8317 0.8387 0.8203 0.8144 0.8215 0.6558 17.82%
Price Multiplier on Financial Quarter End Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 -
Price 0.45 0.535 0.43 0.37 0.64 0.31 0.31 -
P/RPS 4.23 6.45 4.25 3.97 8.75 4.73 3.97 4.32%
P/EPS 48.97 -62.65 23.73 32.46 -73.82 1.54 51.98 -3.90%
EY 2.04 -1.60 4.21 3.08 -1.35 64.82 1.92 4.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.53 0.42 0.37 0.65 0.31 0.39 8.38%
Price Multiplier on Announcement Date
31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 CAGR
Date 27/07/18 27/04/18 26/01/18 26/10/17 28/07/17 28/04/17 17/01/17 -
Price 0.42 0.49 0.515 0.385 0.62 0.305 0.30 -
P/RPS 3.95 5.91 5.09 4.13 8.48 4.65 3.84 1.90%
P/EPS 45.71 -57.38 28.42 33.77 -71.51 1.52 50.31 -6.19%
EY 2.19 -1.74 3.52 2.96 -1.40 65.88 1.99 6.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.49 0.51 0.39 0.63 0.31 0.38 5.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment