[ATAIMS] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
04-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -11.52%
YoY- 59.83%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 40,658 42,550 40,709 43,738 45,373 45,054 47,914 -10.39%
PBT -26,855 -26,312 -10,077 -7,168 -6,120 -3,224 -18,400 28.75%
Tax 117 2,827 3,485 4,793 6,120 3,353 18,529 -96.61%
NP -26,738 -23,485 -6,592 -2,375 0 129 129 -
-
NP to SH -26,738 -26,218 -9,556 -6,808 -6,105 -3,243 -18,918 26.02%
-
Tax Rate - - - - - - - -
Total Cost 67,396 66,035 47,301 46,113 45,373 44,925 47,785 25.84%
-
Net Worth -36,607 -30,786 -17,775 -12,913 -10,646 -8,002 -26,931 22.77%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -36,607 -30,786 -17,775 -12,913 -10,646 -8,002 -26,931 22.77%
NOSH 43,840 43,861 43,835 43,819 43,868 43,823 48,966 -7.12%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -65.76% -55.19% -16.19% -5.43% 0.00% 0.29% 0.27% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 92.74 97.01 92.87 99.81 103.43 102.81 97.85 -3.52%
EPS -60.99 -59.77 -21.80 -15.54 -13.92 -7.40 -38.63 35.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.835 -0.7019 -0.4055 -0.2947 -0.2427 -0.1826 -0.55 32.19%
Adjusted Per Share Value based on latest NOSH - 43,819
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 3.38 3.53 3.38 3.63 3.77 3.74 3.98 -10.34%
EPS -2.22 -2.18 -0.79 -0.57 -0.51 -0.27 -1.57 26.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0304 -0.0256 -0.0148 -0.0107 -0.0088 -0.0066 -0.0224 22.64%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.18 0.19 0.50 0.41 0.34 0.31 0.70 -
P/RPS 0.19 0.20 0.54 0.41 0.33 0.30 0.72 -58.95%
P/EPS -0.30 -0.32 -2.29 -2.64 -2.44 -4.19 -1.81 -69.92%
EY -338.83 -314.60 -43.60 -37.89 -40.93 -23.87 -55.19 236.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 28/02/02 04/02/02 30/08/01 31/05/01 27/02/01 -
Price 0.13 0.19 0.32 0.52 0.59 0.32 0.45 -
P/RPS 0.14 0.20 0.34 0.52 0.57 0.31 0.46 -54.85%
P/EPS -0.21 -0.32 -1.47 -3.35 -4.24 -4.32 -1.16 -68.09%
EY -469.14 -314.60 -68.12 -29.88 -23.59 -23.13 -85.85 211.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment