[ECOWLD] QoQ Quarter Result on 30-Jun-2009 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- 67.85%
YoY- -171.16%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 12,808 13,955 10,272 13,023 3,684 3,978 25,728 -37.21%
PBT -1,949 -1,365 -2,480 -859 -2,932 -1,617 -955 60.96%
Tax 41 65 -384 -76 24 -10 203 -65.60%
NP -1,908 -1,300 -2,864 -935 -2,908 -1,627 -752 86.13%
-
NP to SH -1,908 -1,300 -2,864 -935 -2,908 -1,627 -752 86.13%
-
Tax Rate - - - - - - - -
Total Cost 14,716 15,255 13,136 13,958 6,592 5,605 26,480 -32.42%
-
Net Worth 297,647 300,784 301,873 303,243 303,443 307,604 305,813 -1.78%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 297,647 300,784 301,873 303,243 303,443 307,604 305,813 -1.78%
NOSH 254,400 254,901 253,675 252,702 252,869 254,218 250,666 0.99%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -14.90% -9.32% -27.88% -7.18% -78.94% -40.90% -2.92% -
ROE -0.64% -0.43% -0.95% -0.31% -0.96% -0.53% -0.25% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 5.03 5.47 4.05 5.15 1.46 1.56 10.26 -37.85%
EPS -0.75 -0.51 -1.13 -0.37 -1.15 -0.64 -0.30 84.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.18 1.19 1.20 1.20 1.21 1.22 -2.75%
Adjusted Per Share Value based on latest NOSH - 252,702
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 0.43 0.47 0.35 0.44 0.12 0.13 0.87 -37.51%
EPS -0.06 -0.04 -0.10 -0.03 -0.10 -0.06 -0.03 58.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1007 0.1017 0.1021 0.1026 0.1026 0.1041 0.1034 -1.75%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.20 0.20 0.21 0.21 0.28 0.18 0.25 -
P/RPS 3.97 3.65 5.19 4.07 19.22 11.50 2.44 38.37%
P/EPS -26.67 -39.22 -18.60 -56.76 -24.35 -28.13 -83.33 -53.24%
EY -3.75 -2.55 -5.38 -1.76 -4.11 -3.56 -1.20 113.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.17 0.18 0.17 0.23 0.15 0.20 -10.27%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 26/05/10 25/02/10 26/11/09 26/08/09 25/05/09 26/02/09 27/11/08 -
Price 0.19 0.19 0.22 0.21 0.22 0.28 0.26 -
P/RPS 3.77 3.47 5.43 4.07 15.10 17.89 2.53 30.49%
P/EPS -25.33 -37.25 -19.49 -56.76 -19.13 -43.75 -86.67 -55.99%
EY -3.95 -2.68 -5.13 -1.76 -5.23 -2.29 -1.15 127.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.18 0.17 0.18 0.23 0.21 -16.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment