[ECOWLD] YoY Annualized Quarter Result on 30-Jun-2009 [#3]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- 19.59%
YoY- -603.68%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 54,434 60,812 65,053 27,580 74,246 45,240 45,552 3.01%
PBT 4,977 -1,834 -4,592 -7,210 2,433 2,094 -869 -
Tax 177 165 249 -82 -985 5,398 -1,025 -
NP 5,154 -1,669 -4,342 -7,293 1,448 7,493 -1,894 -
-
NP to SH 5,154 -1,669 -4,342 -7,293 1,448 7,493 -1,894 -
-
Tax Rate -3.56% - - - 40.48% -257.78% - -
Total Cost 49,280 62,481 69,395 34,873 72,798 37,746 47,446 0.63%
-
Net Worth 298,162 298,946 295,402 303,888 310,646 306,260 299,424 -0.07%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 298,162 298,946 295,402 303,888 310,646 306,260 299,424 -0.07%
NOSH 252,679 255,510 252,480 253,240 252,558 253,108 253,749 -0.07%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 9.47% -2.75% -6.68% -26.44% 1.95% 16.56% -4.16% -
ROE 1.73% -0.56% -1.47% -2.40% 0.47% 2.45% -0.63% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 21.54 23.80 25.77 10.89 29.40 17.87 17.95 3.08%
EPS 2.04 -0.65 -1.72 -2.88 0.57 2.96 -0.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 1.17 1.20 1.23 1.21 1.18 0.00%
Adjusted Per Share Value based on latest NOSH - 252,702
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.84 2.06 2.20 0.93 2.51 1.53 1.54 3.00%
EPS 0.17 -0.06 -0.15 -0.25 0.05 0.25 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1009 0.1011 0.0999 0.1028 0.1051 0.1036 0.1013 -0.06%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.25 0.28 0.22 0.21 0.31 0.43 0.28 -
P/RPS 1.16 1.18 0.85 1.93 1.05 2.41 1.56 -4.81%
P/EPS 12.25 -42.86 -12.79 -7.29 54.07 14.52 -37.50 -
EY 8.16 -2.33 -7.82 -13.71 1.85 6.88 -2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.24 0.19 0.17 0.25 0.36 0.24 -2.19%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 29/08/11 25/08/10 26/08/09 27/08/08 28/08/07 28/08/06 -
Price 0.30 0.26 0.20 0.21 0.35 0.38 0.35 -
P/RPS 1.39 1.09 0.78 1.93 1.19 2.13 1.95 -5.48%
P/EPS 14.71 -39.80 -11.63 -7.29 61.05 12.84 -46.87 -
EY 6.80 -2.51 -8.60 -13.71 1.64 7.79 -2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.22 0.17 0.17 0.28 0.31 0.30 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment