[ECOWLD] QoQ Quarter Result on 31-Jan-2021 [#1]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- -6.05%
YoY- 86.29%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Revenue 666,050 448,909 420,455 507,353 635,466 477,867 345,403 54.73%
PBT 73,298 35,723 57,183 73,112 73,974 24,353 30,367 79.65%
Tax -30,460 -576 -14,862 -10,678 -7,516 -10,548 -8,974 125.35%
NP 42,838 35,147 42,321 62,434 66,458 13,805 21,393 58.66%
-
NP to SH 42,838 35,147 42,321 62,434 66,458 13,805 21,393 58.66%
-
Tax Rate 41.56% 1.61% 25.99% 14.60% 10.16% 43.31% 29.55% -
Total Cost 623,212 413,762 378,134 444,919 569,008 464,062 324,010 54.47%
-
Net Worth 4,769,876 4,740,433 4,740,433 4,681,545 4,681,545 4,622,658 4,593,214 2.54%
Dividend
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Div 58,887 - 58,887 - 58,887 - - -
Div Payout % 137.47% - 139.14% - 88.61% - - -
Equity
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Net Worth 4,769,876 4,740,433 4,740,433 4,681,545 4,681,545 4,622,658 4,593,214 2.54%
NOSH 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
NP Margin 6.43% 7.83% 10.07% 12.31% 10.46% 2.89% 6.19% -
ROE 0.90% 0.74% 0.89% 1.33% 1.42% 0.30% 0.47% -
Per Share
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 22.62 15.25 14.28 17.23 21.58 16.23 11.73 54.74%
EPS 1.45 1.19 1.44 2.12 2.26 0.47 0.73 57.81%
DPS 2.00 0.00 2.00 0.00 2.00 0.00 0.00 -
NAPS 1.62 1.61 1.61 1.59 1.59 1.57 1.56 2.54%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
RPS 22.54 15.19 14.23 17.17 21.51 16.17 11.69 54.72%
EPS 1.45 1.19 1.43 2.11 2.25 0.47 0.72 59.27%
DPS 1.99 0.00 1.99 0.00 1.99 0.00 0.00 -
NAPS 1.6145 1.6045 1.6045 1.5846 1.5846 1.5647 1.5547 2.54%
Price Multiplier on Financial Quarter End Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 29/10/21 30/07/21 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 -
Price 1.02 0.695 0.62 0.50 0.38 0.435 0.41 -
P/RPS 4.51 4.56 4.34 2.90 1.76 2.68 3.50 18.36%
P/EPS 70.11 58.22 43.13 23.58 16.84 92.78 56.43 15.52%
EY 1.43 1.72 2.32 4.24 5.94 1.08 1.77 -13.22%
DY 1.96 0.00 3.23 0.00 5.26 0.00 0.00 -
P/NAPS 0.63 0.43 0.39 0.31 0.24 0.28 0.26 80.11%
Price Multiplier on Announcement Date
31/10/21 31/07/21 30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 CAGR
Date 16/12/21 17/09/21 24/06/21 25/03/21 17/12/20 24/09/20 25/06/20 -
Price 0.86 0.805 0.66 0.62 0.505 0.405 0.415 -
P/RPS 3.80 5.28 4.62 3.60 2.34 2.50 3.54 4.82%
P/EPS 59.11 67.44 45.92 29.24 22.37 86.38 57.12 2.30%
EY 1.69 1.48 2.18 3.42 4.47 1.16 1.75 -2.29%
DY 2.33 0.00 3.03 0.00 3.96 0.00 0.00 -
P/NAPS 0.53 0.50 0.41 0.39 0.32 0.26 0.27 56.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment