[ECOWLD] YoY Quarter Result on 30-Apr-2020 [#2]

Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2020
Quarter
30-Apr-2020 [#2]
Profit Trend
QoQ- -36.17%
YoY- -48.04%
View:
Show?
Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Revenue 420,822 506,894 420,455 345,403 543,181 498,686 670,018 -7.45%
PBT 78,821 64,152 57,183 30,367 55,956 50,449 49,977 7.88%
Tax -16,128 -18,478 -14,862 -8,974 -14,784 -15,996 -16,296 -0.17%
NP 62,693 45,674 42,321 21,393 41,172 34,453 33,681 10.90%
-
NP to SH 62,693 45,674 42,321 21,393 41,172 34,453 33,681 10.90%
-
Tax Rate 20.46% 28.80% 25.99% 29.55% 26.42% 31.71% 32.61% -
Total Cost 358,129 461,220 378,134 324,010 502,009 464,233 636,337 -9.13%
-
Net Worth 4,799,322 4,769,878 4,740,433 4,593,214 4,387,108 4,298,777 4,139,263 2.49%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Div 58,887 58,887 58,887 - - - - -
Div Payout % 93.93% 128.93% 139.14% - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Net Worth 4,799,322 4,769,878 4,740,433 4,593,214 4,387,108 4,298,777 4,139,263 2.49%
NOSH 2,944,369 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 0.00%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
NP Margin 14.90% 9.01% 10.07% 6.19% 7.58% 6.91% 5.03% -
ROE 1.31% 0.96% 0.89% 0.47% 0.94% 0.80% 0.81% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 14.29 17.22 14.28 11.73 18.45 16.94 23.15 -7.72%
EPS 2.13 1.55 1.44 0.73 1.40 1.17 1.16 10.65%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.62 1.61 1.56 1.49 1.46 1.43 2.20%
Adjusted Per Share Value based on latest NOSH - 2,944,368
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
RPS 14.29 17.22 14.28 11.73 18.45 16.94 22.76 -7.46%
EPS 2.13 1.55 1.44 0.73 1.40 1.17 1.14 10.97%
DPS 2.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.62 1.61 1.56 1.49 1.46 1.4058 2.49%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 -
Price 0.75 0.96 0.62 0.41 0.925 1.15 1.52 -
P/RPS 5.25 5.58 4.34 3.50 5.01 6.79 6.57 -3.66%
P/EPS 35.22 61.89 43.13 56.43 66.15 98.28 130.63 -19.61%
EY 2.84 1.62 2.32 1.77 1.51 1.02 0.77 24.28%
DY 2.67 2.08 3.23 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.39 0.26 0.62 0.79 1.06 -12.98%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 CAGR
Date 22/06/23 16/06/22 24/06/21 25/06/20 27/06/19 28/06/18 15/06/17 -
Price 0.82 0.675 0.66 0.415 0.83 1.21 1.65 -
P/RPS 5.74 3.92 4.62 3.54 4.50 7.14 7.13 -3.54%
P/EPS 38.51 43.51 45.92 57.12 59.36 103.41 141.80 -19.51%
EY 2.60 2.30 2.18 1.75 1.68 0.97 0.71 24.13%
DY 2.44 2.96 3.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.42 0.41 0.27 0.56 0.83 1.15 -12.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment