[ECOWLD] YoY Cumulative Quarter Result on 31-Jan-2021 [#1]

Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Jan-2021 [#1]
Profit Trend
QoQ- -53.81%
YoY- 86.29%
View:
Show?
Cumulative Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 484,734 533,423 507,353 537,945 491,230 563,591 592,714 -3.29%
PBT 79,801 79,277 73,112 40,352 40,241 39,897 131,612 -7.99%
Tax -22,801 -15,913 -10,678 -6,837 -9,924 -15,809 -15,447 6.70%
NP 57,000 63,364 62,434 33,515 30,317 24,088 116,165 -11.18%
-
NP to SH 57,000 63,364 62,434 33,515 30,317 24,088 116,165 -11.18%
-
Tax Rate 28.57% 20.07% 14.60% 16.94% 24.66% 39.62% 11.74% -
Total Cost 427,734 470,059 444,919 504,430 460,913 539,503 476,549 -1.78%
-
Net Worth 4,710,991 4,740,433 4,681,545 4,563,770 4,357,665 4,269,334 3,955,738 2.95%
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 4,710,991 4,740,433 4,681,545 4,563,770 4,357,665 4,269,334 3,955,738 2.95%
NOSH 2,944,369 2,944,368 2,944,368 2,944,368 2,944,368 2,944,368 2,785,731 0.92%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin 11.76% 11.88% 12.31% 6.23% 6.17% 4.27% 19.60% -
ROE 1.21% 1.34% 1.33% 0.73% 0.70% 0.56% 2.94% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 16.46 18.12 17.23 18.27 16.68 19.14 21.28 -4.18%
EPS 1.94 2.15 2.12 1.14 1.03 0.82 4.17 -11.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.61 1.59 1.55 1.48 1.45 1.42 2.00%
Adjusted Per Share Value based on latest NOSH - 2,944,368
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 16.46 18.12 17.23 18.27 16.68 19.14 20.13 -3.29%
EPS 1.94 2.15 2.12 1.14 1.03 0.82 3.95 -11.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.61 1.59 1.55 1.48 1.45 1.3435 2.95%
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.69 0.925 0.50 0.64 0.92 1.40 1.46 -
P/RPS 4.19 5.11 2.90 3.50 5.51 7.31 6.86 -7.88%
P/EPS 35.64 42.98 23.58 56.23 89.35 171.13 35.01 0.29%
EY 2.81 2.33 4.24 1.78 1.12 0.58 2.86 -0.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.57 0.31 0.41 0.62 0.97 1.03 -13.54%
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 23/03/23 17/03/22 25/03/21 26/03/20 28/03/19 29/03/18 16/03/17 -
Price 0.71 0.945 0.62 0.395 0.90 1.00 1.53 -
P/RPS 4.31 5.22 3.60 2.16 5.39 5.22 7.19 -8.17%
P/EPS 36.68 43.91 29.24 34.70 87.41 122.23 36.69 -0.00%
EY 2.73 2.28 3.42 2.88 1.14 0.82 2.73 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.59 0.39 0.25 0.61 0.69 1.08 -13.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment