[EPIC] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
13-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 13.97%
YoY- 20.75%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 15,053 15,260 14,635 11,786 11,293 10,724 11,561 19.25%
PBT 6,123 3,622 8,179 6,085 6,436 1,345 5,213 11.33%
Tax -1,732 -1,959 -2,127 -889 -1,877 10,838 -1,537 8.29%
NP 4,391 1,663 6,052 5,196 4,559 12,183 3,676 12.59%
-
NP to SH 4,391 1,663 6,052 5,196 4,559 12,183 3,676 12.59%
-
Tax Rate 28.29% 54.09% 26.01% 14.61% 29.16% -805.80% 29.48% -
Total Cost 10,662 13,597 8,583 6,590 6,734 -1,459 7,885 22.30%
-
Net Worth 250,222 248,642 253,377 247,697 238,843 235,591 229,447 5.95%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 4,034 - 4,034 - -
Div Payout % - - - 77.64% - 33.11% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 250,222 248,642 253,377 247,697 238,843 235,591 229,447 5.95%
NOSH 80,716 80,728 80,693 80,683 80,690 80,682 80,791 -0.06%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 29.17% 10.90% 41.35% 44.09% 40.37% 113.60% 31.80% -
ROE 1.75% 0.67% 2.39% 2.10% 1.91% 5.17% 1.60% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 18.65 18.90 18.14 14.61 14.00 13.29 14.31 19.33%
EPS 5.44 2.06 7.50 6.44 5.65 15.10 4.55 12.66%
DPS 0.00 0.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 3.10 3.08 3.14 3.07 2.96 2.92 2.84 6.01%
Adjusted Per Share Value based on latest NOSH - 80,683
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 9.02 9.15 8.77 7.07 6.77 6.43 6.93 19.22%
EPS 2.63 1.00 3.63 3.11 2.73 7.30 2.20 12.65%
DPS 0.00 0.00 0.00 2.42 0.00 2.42 0.00 -
NAPS 1.50 1.4905 1.5189 1.4849 1.4318 1.4123 1.3755 5.95%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 14/02/02 12/11/01 13/08/01 22/05/01 23/02/01 21/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment