[EPIC] YoY Quarter Result on 31-Dec-2000 [#4]

Stock
[EPIC] EASTERN PACIFIC IND. CORP
Announcement Date
23-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 231.42%
YoY- 22.39%
Quarter Report
Latest QR
Upcoming QR
EPIC's Result
EPIC's Financial Summary
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 22,954 16,048 15,260 10,724 10,326 0 -100.00%
PBT 7,028 2,913 3,622 1,345 9,067 0 -100.00%
Tax -1,629 -2,321 -1,959 10,838 887 0 -100.00%
NP 5,399 592 1,663 12,183 9,954 0 -100.00%
-
NP to SH 5,399 592 1,663 12,183 9,954 0 -100.00%
-
Tax Rate 23.18% 79.68% 54.09% -805.80% -9.78% - -
Total Cost 17,555 15,456 13,597 -1,459 372 0 -100.00%
-
Net Worth 254,213 284,999 248,642 235,591 217,794 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 4,035 4,749 - 4,034 5,646 - -100.00%
Div Payout % 74.74% 802.36% - 33.11% 56.73% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 254,213 284,999 248,642 235,591 217,794 0 -100.00%
NOSH 80,702 94,999 80,728 80,682 80,664 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 23.52% 3.69% 10.90% 113.60% 96.40% 0.00% -
ROE 2.12% 0.21% 0.67% 5.17% 4.57% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 28.44 16.89 18.90 13.29 12.80 0.00 -100.00%
EPS 6.69 0.73 2.06 15.10 12.34 0.00 -100.00%
DPS 5.00 5.00 0.00 5.00 7.00 0.00 -100.00%
NAPS 3.15 3.00 3.08 2.92 2.70 2.43 -0.27%
Adjusted Per Share Value based on latest NOSH - 80,682
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 13.76 9.62 9.15 6.43 6.19 0.00 -100.00%
EPS 3.24 0.35 1.00 7.30 5.97 0.00 -100.00%
DPS 2.42 2.85 0.00 2.42 3.38 0.00 -100.00%
NAPS 1.5239 1.7085 1.4905 1.4123 1.3056 2.43 0.49%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 - - - - - -
Price 2.95 0.00 0.00 0.00 0.00 0.00 -
P/RPS 10.37 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 44.10 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.27 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 1.69 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.94 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 24/03/04 21/02/03 14/02/02 23/02/01 28/02/00 - -
Price 3.88 1.70 0.00 0.00 0.00 0.00 -
P/RPS 13.64 10.06 0.00 0.00 0.00 0.00 -100.00%
P/EPS 58.00 272.80 0.00 0.00 0.00 0.00 -100.00%
EY 1.72 0.37 0.00 0.00 0.00 0.00 -100.00%
DY 1.29 2.94 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.23 0.57 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment