[EPIC] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 10,251 8,814 10,326 11,316 0 0 0 -100.00%
PBT 5,871 4,639 9,067 5,658 0 0 0 -100.00%
Tax -1,568 -1,550 887 226 0 0 0 -100.00%
NP 4,303 3,089 9,954 5,884 0 0 0 -100.00%
-
NP to SH 4,303 3,089 9,954 5,884 0 0 0 -100.00%
-
Tax Rate 26.71% 33.41% -9.78% -3.99% - - - -
Total Cost 5,948 5,725 372 5,432 0 0 0 -100.00%
-
Net Worth 229,278 220,988 217,794 22,107,029 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 4,036 - 5,646 - - - - -100.00%
Div Payout % 93.81% - 56.73% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 229,278 220,988 217,794 22,107,029 0 0 0 -100.00%
NOSH 80,731 80,652 80,664 8,405,714 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 41.98% 35.05% 96.40% 52.00% 0.00% 0.00% 0.00% -
ROE 1.88% 1.40% 4.57% 0.03% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 12.70 10.93 12.80 0.13 0.00 0.00 0.00 -100.00%
EPS 5.33 3.83 12.34 0.07 0.00 0.00 0.00 -100.00%
DPS 5.00 0.00 7.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.84 2.74 2.70 2.63 0.00 0.00 2.43 -0.15%
Adjusted Per Share Value based on latest NOSH - 8,405,714
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 6.15 5.28 6.19 6.78 0.00 0.00 0.00 -100.00%
EPS 2.58 1.85 5.97 3.53 0.00 0.00 0.00 -100.00%
DPS 2.42 0.00 3.38 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.3745 1.3248 1.3056 132.5254 0.00 0.00 2.43 0.57%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 19/05/00 28/02/00 30/11/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment